[PRKCORP] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 100.8%
YoY- 20.16%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 20,558 19,518 26,807 32,141 20,771 30,136 25,076 -12.39%
PBT 8,132 8,291 6,354 9,673 6,158 7,795 7,743 3.31%
Tax -2,792 -2,366 -1,964 -2,460 -1,839 -2,796 -2,282 14.37%
NP 5,340 5,925 4,390 7,213 4,319 4,999 5,461 -1.48%
-
NP to SH 2,871 3,103 2,244 4,769 2,375 692 3,069 -4.34%
-
Tax Rate 34.33% 28.54% 30.91% 25.43% 29.86% 35.87% 29.47% -
Total Cost 15,218 13,593 22,417 24,928 16,452 25,137 19,615 -15.55%
-
Net Worth 384,133 381,477 378,674 375,921 372,216 299,491 369,879 2.55%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 1,882 - - - 2,495 - -
Div Payout % - 60.66% - - - 360.66% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 384,133 381,477 378,674 375,921 372,216 299,491 369,879 2.55%
NOSH 100,034 100,125 100,178 99,979 99,789 99,830 99,967 0.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 25.98% 30.36% 16.38% 22.44% 20.79% 16.59% 21.78% -
ROE 0.75% 0.81% 0.59% 1.27% 0.64% 0.23% 0.83% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 20.55 19.49 26.76 32.15 20.81 30.19 25.08 -12.42%
EPS 2.87 3.10 2.24 4.77 2.38 0.69 3.07 -4.38%
DPS 0.00 1.88 0.00 0.00 0.00 2.50 0.00 -
NAPS 3.84 3.81 3.78 3.76 3.73 3.00 3.70 2.50%
Adjusted Per Share Value based on latest NOSH - 99,979
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 20.56 19.52 26.81 32.14 20.77 30.14 25.08 -12.39%
EPS 2.87 3.10 2.24 4.77 2.38 0.69 3.07 -4.38%
DPS 0.00 1.88 0.00 0.00 0.00 2.50 0.00 -
NAPS 3.8413 3.8148 3.7868 3.7592 3.7222 2.9949 3.6988 2.54%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.65 0.57 0.63 0.84 0.89 1.20 1.30 -
P/RPS 3.16 2.92 2.35 2.61 4.28 3.98 5.18 -28.04%
P/EPS 22.65 18.39 28.12 17.61 37.39 173.12 42.35 -34.08%
EY 4.42 5.44 3.56 5.68 2.67 0.58 2.36 51.88%
DY 0.00 3.30 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 0.17 0.15 0.17 0.22 0.24 0.40 0.35 -38.18%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 26/11/08 27/08/08 28/05/08 28/02/08 28/11/07 -
Price 0.65 0.65 0.54 0.60 0.90 0.99 1.35 -
P/RPS 3.16 3.33 2.02 1.87 4.32 3.28 5.38 -29.84%
P/EPS 22.65 20.97 24.11 12.58 37.82 142.82 43.97 -35.71%
EY 4.42 4.77 4.15 7.95 2.64 0.70 2.27 55.86%
DY 0.00 2.89 0.00 0.00 0.00 2.53 0.00 -
P/NAPS 0.17 0.17 0.14 0.16 0.24 0.33 0.36 -39.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment