[PRKCORP] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 7.92%
YoY- -51.84%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 102,692 100,850 94,293 108,124 136,933 89,337 118,748 -2.39%
PBT 46,567 40,699 33,242 31,369 45,359 25,635 17,843 17.32%
Tax -14,238 -12,884 -9,637 -9,377 -10,543 -9,484 -11,965 2.93%
NP 32,329 27,815 23,605 21,992 34,816 16,151 5,878 32.84%
-
NP to SH 20,074 14,204 12,641 10,905 22,642 7,286 4,409 28.72%
-
Tax Rate 30.58% 31.66% 28.99% 29.89% 23.24% 37.00% 67.06% -
Total Cost 70,363 73,035 70,688 86,132 102,117 73,186 112,870 -7.57%
-
Net Worth 417,139 399,182 387,262 375,921 366,907 346,807 314,541 4.81%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 1,877 1,883 1,882 2,495 2,499 1,990 1,999 -1.04%
Div Payout % 9.35% 13.26% 14.89% 22.89% 11.04% 27.32% 45.36% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 417,139 399,182 387,262 375,921 366,907 346,807 314,541 4.81%
NOSH 100,033 100,045 100,067 99,979 99,974 99,944 99,854 0.02%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 31.48% 27.58% 25.03% 20.34% 25.43% 18.08% 4.95% -
ROE 4.81% 3.56% 3.26% 2.90% 6.17% 2.10% 1.40% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 102.66 100.80 94.23 108.15 136.97 89.39 118.92 -2.41%
EPS 20.07 14.20 12.63 10.91 22.65 7.29 4.42 28.66%
DPS 1.88 1.88 1.88 2.50 2.50 2.00 2.00 -1.02%
NAPS 4.17 3.99 3.87 3.76 3.67 3.47 3.15 4.78%
Adjusted Per Share Value based on latest NOSH - 99,979
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 101.56 99.74 93.26 106.94 135.43 88.36 117.44 -2.39%
EPS 19.85 14.05 12.50 10.79 22.39 7.21 4.36 28.72%
DPS 1.86 1.86 1.86 2.47 2.47 1.97 1.98 -1.03%
NAPS 4.1256 3.948 3.8301 3.7179 3.6288 3.43 3.1109 4.81%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.40 0.88 0.60 0.84 1.40 0.64 0.65 -
P/RPS 1.36 0.87 0.64 0.78 1.02 0.72 0.55 16.27%
P/EPS 6.98 6.20 4.75 7.70 6.18 8.78 14.72 -11.68%
EY 14.33 16.13 21.05 12.98 16.18 11.39 6.79 13.24%
DY 1.34 2.14 3.13 2.98 1.79 3.13 3.08 -12.94%
P/NAPS 0.34 0.22 0.16 0.22 0.38 0.18 0.21 8.35%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 25/08/10 26/08/09 27/08/08 29/08/07 29/08/06 25/08/05 -
Price 1.36 1.18 0.74 0.60 1.28 0.70 0.52 -
P/RPS 1.32 1.17 0.79 0.55 0.93 0.78 0.44 20.08%
P/EPS 6.78 8.31 5.86 5.50 5.65 9.60 11.78 -8.79%
EY 14.76 12.03 17.07 18.18 17.69 10.41 8.49 9.65%
DY 1.38 1.59 2.54 4.17 1.95 2.86 3.85 -15.71%
P/NAPS 0.33 0.30 0.19 0.16 0.35 0.20 0.17 11.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment