[PRKCORP] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -22.08%
YoY- 81.75%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 171,722 179,532 162,492 187,831 173,751 112,727 111,333 33.60%
PBT -368,201 -341,486 -336,753 -1,643 5,962 -13,484 -3,876 1999.37%
Tax -15,680 -16,224 -14,879 -17,898 -16,321 -18,141 -17,750 -7.95%
NP -383,881 -357,710 -351,632 -19,541 -10,359 -31,625 -21,626 584.07%
-
NP to SH -208,484 -188,844 -184,183 -5,578 -4,569 -25,916 -21,190 361.08%
-
Tax Rate - - - - 273.75% - - -
Total Cost 555,603 537,242 514,124 207,372 184,110 144,352 132,959 160.11%
-
Net Worth 368,000 375,000 376,999 544,000 555,999 542,000 561,000 -24.56%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 368,000 375,000 376,999 544,000 555,999 542,000 561,000 -24.56%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -223.55% -199.25% -216.40% -10.40% -5.96% -28.05% -19.42% -
ROE -56.65% -50.36% -48.85% -1.03% -0.82% -4.78% -3.78% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 171.72 179.53 162.49 187.83 173.75 112.73 111.33 33.60%
EPS -208.48 -188.84 -184.18 -5.58 -4.57 -25.92 -21.19 361.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.75 3.77 5.44 5.56 5.42 5.61 -24.56%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 169.83 177.56 160.71 185.77 171.84 111.49 110.11 33.59%
EPS -206.19 -186.77 -182.16 -5.52 -4.52 -25.63 -20.96 361.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6396 3.7088 3.7286 5.3802 5.4989 5.3604 5.5484 -24.56%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.645 0.715 1.28 1.53 1.77 2.06 1.67 -
P/RPS 0.38 0.40 0.79 0.81 1.02 1.83 1.50 -60.06%
P/EPS -0.31 -0.38 -0.69 -27.43 -38.74 -7.95 -7.88 -88.50%
EY -323.23 -264.12 -143.89 -3.65 -2.58 -12.58 -12.69 770.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.34 0.28 0.32 0.38 0.30 -28.92%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 23/05/18 28/02/18 23/11/17 24/08/17 31/05/17 28/02/17 -
Price 0.58 0.88 1.19 1.41 1.55 1.85 1.97 -
P/RPS 0.34 0.49 0.73 0.75 0.89 1.64 1.77 -66.80%
P/EPS -0.28 -0.47 -0.65 -25.28 -33.92 -7.14 -9.30 -90.38%
EY -359.46 -214.60 -154.78 -3.96 -2.95 -14.01 -10.76 943.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.23 0.32 0.26 0.28 0.34 0.35 -40.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment