[PRKCORP] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 30.69%
YoY- -126.52%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 187,831 173,751 112,727 111,333 114,092 114,869 117,346 36.79%
PBT -1,643 5,962 -13,484 -3,876 -10,776 -1,775 91,755 -
Tax -17,898 -16,321 -18,141 -17,750 -12,875 -13,296 -13,688 19.55%
NP -19,541 -10,359 -31,625 -21,626 -23,651 -15,071 78,067 -
-
NP to SH -5,578 -4,569 -25,916 -21,190 -30,571 -22,829 62,484 -
-
Tax Rate - 273.75% - - - - 14.92% -
Total Cost 207,372 184,110 144,352 132,959 137,743 129,940 39,279 202.89%
-
Net Worth 544,000 555,999 542,000 561,000 500,000 571,000 576,000 -3.73%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 544,000 555,999 542,000 561,000 500,000 571,000 576,000 -3.73%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -10.40% -5.96% -28.05% -19.42% -20.73% -13.12% 66.53% -
ROE -1.03% -0.82% -4.78% -3.78% -6.11% -4.00% 10.85% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 187.83 173.75 112.73 111.33 114.09 114.87 117.35 36.79%
EPS -5.58 -4.57 -25.92 -21.19 -30.57 -22.83 62.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.44 5.56 5.42 5.61 5.00 5.71 5.76 -3.73%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 185.77 171.84 111.49 110.11 112.84 113.61 116.06 36.79%
EPS -5.52 -4.52 -25.63 -20.96 -30.24 -22.58 61.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3802 5.4989 5.3604 5.5484 4.9451 5.6473 5.6967 -3.73%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.53 1.77 2.06 1.67 2.15 2.17 2.55 -
P/RPS 0.81 1.02 1.83 1.50 1.88 1.89 2.17 -48.12%
P/EPS -27.43 -38.74 -7.95 -7.88 -7.03 -9.51 4.08 -
EY -3.65 -2.58 -12.58 -12.69 -14.22 -10.52 24.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.38 0.30 0.43 0.38 0.44 -25.99%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 24/08/17 31/05/17 28/02/17 30/11/16 30/08/16 25/05/16 -
Price 1.41 1.55 1.85 1.97 1.80 2.43 2.57 -
P/RPS 0.75 0.89 1.64 1.77 1.58 2.12 2.19 -51.01%
P/EPS -25.28 -33.92 -7.14 -9.30 -5.89 -10.64 4.11 -
EY -3.96 -2.95 -14.01 -10.76 -16.98 -9.39 24.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.34 0.35 0.36 0.43 0.45 -30.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment