[PRKCORP] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -8.03%
YoY- 101.6%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 97,160 89,337 91,324 87,682 104,818 118,748 127,811 -16.69%
PBT 32,810 25,635 20,378 15,455 17,927 17,843 14,236 74.39%
Tax -13,765 -9,484 -7,506 -8,190 -10,746 -11,965 -11,759 11.06%
NP 19,045 16,151 12,872 7,265 7,181 5,878 2,477 289.07%
-
NP to SH 8,943 7,286 6,434 4,169 4,533 4,409 2,477 135.16%
-
Tax Rate 41.95% 37.00% 36.83% 52.99% 59.94% 67.06% 82.60% -
Total Cost 78,115 73,186 78,452 80,417 97,637 112,870 125,334 -27.01%
-
Net Worth 349,327 346,807 344,454 405,024 316,181 314,541 313,592 7.45%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 1,990 1,990 1,990 1,990 1,999 1,999 1,999 -0.30%
Div Payout % 22.26% 27.32% 30.93% 47.74% 44.12% 45.36% 80.74% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 349,327 346,807 344,454 405,024 316,181 314,541 313,592 7.45%
NOSH 100,093 99,944 100,132 99,514 99,741 99,854 99,870 0.14%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 19.60% 18.08% 14.09% 8.29% 6.85% 4.95% 1.94% -
ROE 2.56% 2.10% 1.87% 1.03% 1.43% 1.40% 0.79% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 97.07 89.39 91.20 88.11 105.09 118.92 127.98 -16.81%
EPS 8.93 7.29 6.43 4.19 4.54 4.42 2.48 134.74%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00%
NAPS 3.49 3.47 3.44 4.07 3.17 3.15 3.14 7.29%
Adjusted Per Share Value based on latest NOSH - 99,514
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 96.09 88.36 90.32 86.72 103.67 117.44 126.41 -16.69%
EPS 8.84 7.21 6.36 4.12 4.48 4.36 2.45 135.06%
DPS 1.97 1.97 1.97 1.97 1.98 1.98 1.98 -0.33%
NAPS 3.4549 3.43 3.4067 4.0057 3.1271 3.1109 3.1015 7.45%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.64 0.64 0.75 0.50 0.55 0.65 0.78 -
P/RPS 0.66 0.72 0.82 0.57 0.52 0.55 0.61 5.38%
P/EPS 7.16 8.78 11.67 11.94 12.10 14.72 31.45 -62.68%
EY 13.96 11.39 8.57 8.38 8.26 6.79 3.18 167.86%
DY 3.13 3.13 2.67 4.00 3.64 3.08 2.56 14.32%
P/NAPS 0.18 0.18 0.22 0.12 0.17 0.21 0.25 -19.65%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 29/08/06 13/06/06 28/02/06 29/11/05 25/08/05 26/05/05 -
Price 0.65 0.70 0.59 0.60 0.55 0.52 0.61 -
P/RPS 0.67 0.78 0.65 0.68 0.52 0.44 0.48 24.87%
P/EPS 7.28 9.60 9.18 14.32 12.10 11.78 24.59 -55.54%
EY 13.75 10.41 10.89 6.98 8.26 8.49 4.07 124.98%
DY 3.08 2.86 3.39 3.33 3.64 3.85 3.28 -4.10%
P/NAPS 0.19 0.20 0.17 0.15 0.17 0.17 0.19 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment