[PRKCORP] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 18.59%
YoY- 31.03%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 27,410 32,141 26,119 27,733 29,720 38,783 27,010 0.24%
PBT 10,465 9,673 9,735 10,833 5,576 1,969 4,182 16.50%
Tax -2,515 -2,460 -2,726 -3,339 -1,361 -1,155 -2,276 1.67%
NP 7,950 7,213 7,009 7,494 4,215 814 1,906 26.84%
-
NP to SH 4,423 4,769 3,969 3,598 2,746 814 1,906 15.04%
-
Tax Rate 24.03% 25.43% 28.00% 30.82% 24.41% 58.66% 54.42% -
Total Cost 19,460 24,928 19,110 20,239 25,505 37,969 25,104 -4.15%
-
Net Worth 387,262 375,921 366,907 346,807 314,541 313,540 294,308 4.67%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 387,262 375,921 366,907 346,807 314,541 313,540 294,308 4.67%
NOSH 100,067 99,979 99,974 99,944 99,854 100,493 70,073 6.11%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 29.00% 22.44% 26.83% 27.02% 14.18% 2.10% 7.06% -
ROE 1.14% 1.27% 1.08% 1.04% 0.87% 0.26% 0.65% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 27.39 32.15 26.13 27.75 29.76 38.59 38.55 -5.53%
EPS 4.42 4.77 3.97 3.60 2.75 0.81 2.72 8.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.87 3.76 3.67 3.47 3.15 3.12 4.20 -1.35%
Adjusted Per Share Value based on latest NOSH - 99,944
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 27.41 32.14 26.12 27.73 29.72 38.78 27.01 0.24%
EPS 4.42 4.77 3.97 3.60 2.75 0.81 1.91 14.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8726 3.7592 3.6691 3.4681 3.1454 3.1354 2.9431 4.67%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.60 0.84 1.40 0.64 0.65 0.95 1.20 -
P/RPS 2.19 2.61 5.36 2.31 2.18 2.46 3.11 -5.67%
P/EPS 13.57 17.61 35.26 17.78 23.64 117.28 44.12 -17.82%
EY 7.37 5.68 2.84 5.63 4.23 0.85 2.27 21.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.22 0.38 0.18 0.21 0.30 0.29 -9.42%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 27/08/08 29/08/07 29/08/06 25/08/05 25/08/04 27/08/03 -
Price 0.74 0.60 1.28 0.70 0.52 0.88 1.44 -
P/RPS 2.70 1.87 4.90 2.52 1.75 2.28 3.74 -5.28%
P/EPS 16.74 12.58 32.24 19.44 18.91 108.64 52.94 -17.44%
EY 5.97 7.95 3.10 5.14 5.29 0.92 1.89 21.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.35 0.20 0.17 0.28 0.34 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment