[PRKCORP] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 257.09%
YoY- 237.35%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 32,141 26,119 27,733 29,720 38,783 27,010 45,453 -5.60%
PBT 9,673 9,735 10,833 5,576 1,969 4,182 7,186 5.07%
Tax -2,460 -2,726 -3,339 -1,361 -1,155 -2,276 -2,307 1.07%
NP 7,213 7,009 7,494 4,215 814 1,906 4,879 6.72%
-
NP to SH 4,769 3,969 3,598 2,746 814 1,906 4,879 -0.37%
-
Tax Rate 25.43% 28.00% 30.82% 24.41% 58.66% 54.42% 32.10% -
Total Cost 24,928 19,110 20,239 25,505 37,969 25,104 40,574 -7.79%
-
Net Worth 375,921 366,907 346,807 314,541 313,540 294,308 289,100 4.46%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 375,921 366,907 346,807 314,541 313,540 294,308 289,100 4.46%
NOSH 99,979 99,974 99,944 99,854 100,493 70,073 70,000 6.11%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 22.44% 26.83% 27.02% 14.18% 2.10% 7.06% 10.73% -
ROE 1.27% 1.08% 1.04% 0.87% 0.26% 0.65% 1.69% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 32.15 26.13 27.75 29.76 38.59 38.55 64.93 -11.04%
EPS 4.77 3.97 3.60 2.75 0.81 2.72 6.97 -6.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.76 3.67 3.47 3.15 3.12 4.20 4.13 -1.55%
Adjusted Per Share Value based on latest NOSH - 99,854
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 31.79 25.83 27.43 29.39 38.36 26.71 44.95 -5.60%
EPS 4.72 3.93 3.56 2.72 0.81 1.89 4.83 -0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7179 3.6288 3.43 3.1109 3.101 2.9107 2.8592 4.46%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.84 1.40 0.64 0.65 0.95 1.20 1.45 -
P/RPS 2.61 5.36 2.31 2.18 2.46 3.11 2.23 2.65%
P/EPS 17.61 35.26 17.78 23.64 117.28 44.12 20.80 -2.73%
EY 5.68 2.84 5.63 4.23 0.85 2.27 4.81 2.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.38 0.18 0.21 0.30 0.29 0.35 -7.44%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 29/08/07 29/08/06 25/08/05 25/08/04 27/08/03 28/08/02 -
Price 0.60 1.28 0.70 0.52 0.88 1.44 1.33 -
P/RPS 1.87 4.90 2.52 1.75 2.28 3.74 2.05 -1.51%
P/EPS 12.58 32.24 19.44 18.91 108.64 52.94 19.08 -6.70%
EY 7.95 3.10 5.14 5.29 0.92 1.89 5.24 7.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.35 0.20 0.17 0.28 0.34 0.32 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment