[PRKCORP] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -38.22%
YoY- 101.6%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 112,389 114,016 117,100 87,682 99,752 110,706 102,532 6.30%
PBT 41,954 40,512 37,692 15,284 18,586 19,810 18,000 75.70%
Tax -15,969 -12,772 -12,188 -6,078 -5,720 -5,960 -14,924 4.61%
NP 25,985 27,740 25,504 9,206 12,866 13,850 3,076 314.24%
-
NP to SH 13,113 13,264 12,136 4,169 6,748 7,030 3,076 162.68%
-
Tax Rate 38.06% 31.53% 32.34% 39.77% 30.78% 30.09% 82.91% -
Total Cost 86,404 86,276 91,596 78,476 86,885 96,856 99,456 -8.94%
-
Net Worth 349,142 347,104 344,454 340,662 317,062 314,552 313,592 7.41%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - 1,998 - - - -
Div Payout % - - - 47.93% - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 349,142 347,104 344,454 340,662 317,062 314,552 313,592 7.41%
NOSH 100,040 100,030 100,132 99,900 100,019 99,857 99,870 0.11%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 23.12% 24.33% 21.78% 10.50% 12.90% 12.51% 3.00% -
ROE 3.76% 3.82% 3.52% 1.22% 2.13% 2.23% 0.98% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 112.34 113.98 116.95 87.77 99.73 110.86 102.67 6.17%
EPS 13.12 13.26 12.12 4.17 6.75 7.04 3.08 162.54%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 3.49 3.47 3.44 3.41 3.17 3.15 3.14 7.29%
Adjusted Per Share Value based on latest NOSH - 99,514
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 111.15 112.76 115.81 86.72 98.66 109.49 101.41 6.29%
EPS 12.97 13.12 12.00 4.12 6.67 6.95 3.04 162.82%
DPS 0.00 0.00 0.00 1.98 0.00 0.00 0.00 -
NAPS 3.4531 3.4329 3.4067 3.3692 3.1358 3.111 3.1015 7.41%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.64 0.64 0.75 0.50 0.55 0.65 0.78 -
P/RPS 0.57 0.56 0.64 0.57 0.55 0.59 0.76 -17.43%
P/EPS 4.88 4.83 6.19 11.98 8.15 9.23 25.32 -66.60%
EY 20.48 20.72 16.16 8.35 12.27 10.83 3.95 199.26%
DY 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.22 0.15 0.17 0.21 0.25 -19.65%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 29/08/06 13/06/06 28/02/06 29/11/05 25/08/05 26/05/05 -
Price 0.65 0.70 0.59 0.60 0.55 0.52 0.61 -
P/RPS 0.58 0.61 0.50 0.68 0.55 0.47 0.59 -1.13%
P/EPS 4.96 5.28 4.87 14.38 8.15 7.39 19.81 -60.24%
EY 20.17 18.94 20.54 6.96 12.27 13.54 5.05 151.52%
DY 0.00 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.17 0.18 0.17 0.17 0.19 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment