[PRKCORP] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 3.35%
YoY- -77.58%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 236,825 248,122 244,218 179,990 187,227 176,574 213,778 7.07%
PBT 25,756 26,860 18,299 14,665 15,213 12,923 38,683 -23.76%
Tax -14,944 -13,632 -11,357 -7,416 -8,137 -6,703 -11,493 19.14%
NP 10,812 13,228 6,942 7,249 7,076 6,220 27,190 -45.95%
-
NP to SH 10,812 13,228 5,033 5,340 5,167 3,033 25,912 -44.19%
-
Tax Rate 58.02% 50.75% 62.06% 50.57% 53.49% 51.87% 29.71% -
Total Cost 226,013 234,894 237,276 172,741 180,151 170,354 186,588 13.64%
-
Net Worth 283,318 279,897 209,973 267,134 266,622 265,190 267,941 3.79%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 1,399 1,399 1,403 1,403 1,403 1,403 - -
Div Payout % 12.94% 10.58% 27.88% 26.28% 27.16% 46.26% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 283,318 279,897 209,973 267,134 266,622 265,190 267,941 3.79%
NOSH 69,955 69,974 69,991 69,930 70,163 70,156 69,958 -0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.57% 5.33% 2.84% 4.03% 3.78% 3.52% 12.72% -
ROE 3.82% 4.73% 2.40% 2.00% 1.94% 1.14% 9.67% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 338.54 354.59 348.93 257.38 266.84 251.69 305.58 7.07%
EPS 15.46 18.90 7.19 7.64 7.36 4.32 37.04 -44.17%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 0.00 -
NAPS 4.05 4.00 3.00 3.82 3.80 3.78 3.83 3.79%
Adjusted Per Share Value based on latest NOSH - 69,930
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 236.83 248.12 244.22 179.99 187.23 176.57 213.78 7.07%
EPS 10.81 13.23 5.03 5.34 5.17 3.03 25.91 -44.19%
DPS 1.40 1.40 1.40 1.40 1.40 1.40 0.00 -
NAPS 2.8332 2.799 2.0997 2.6713 2.6662 2.6519 2.6794 3.79%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.55 1.37 1.15 1.22 1.10 1.40 2.05 -
P/RPS 0.46 0.39 0.33 0.47 0.41 0.56 0.67 -22.19%
P/EPS 10.03 7.25 15.99 15.98 14.94 32.38 5.53 48.77%
EY 9.97 13.80 6.25 6.26 6.69 3.09 18.07 -32.75%
DY 1.29 1.46 1.74 1.64 1.82 1.43 0.00 -
P/NAPS 0.38 0.34 0.38 0.32 0.29 0.37 0.54 -20.90%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 27/02/02 28/11/01 28/08/01 23/05/01 28/02/01 23/11/00 -
Price 1.60 1.30 1.40 1.50 1.28 1.45 1.90 -
P/RPS 0.47 0.37 0.40 0.58 0.48 0.58 0.62 -16.87%
P/EPS 10.35 6.88 19.47 19.64 17.38 33.54 5.13 59.73%
EY 9.66 14.54 5.14 5.09 5.75 2.98 19.49 -37.39%
DY 1.25 1.54 1.43 1.33 1.56 1.38 0.00 -
P/NAPS 0.40 0.33 0.47 0.39 0.34 0.38 0.50 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment