[PRKCORP] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -5.75%
YoY- -80.58%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 239,820 236,825 248,122 244,218 179,990 187,227 176,574 22.71%
PBT 28,430 25,756 26,860 18,299 14,665 15,213 12,923 69.39%
Tax -15,753 -14,944 -13,632 -11,357 -7,416 -8,137 -6,703 77.04%
NP 12,677 10,812 13,228 6,942 7,249 7,076 6,220 60.95%
-
NP to SH 12,677 10,812 13,228 5,033 5,340 5,167 3,033 160.15%
-
Tax Rate 55.41% 58.02% 50.75% 62.06% 50.57% 53.49% 51.87% -
Total Cost 227,143 226,013 234,894 237,276 172,741 180,151 170,354 21.20%
-
Net Worth 289,100 283,318 279,897 209,973 267,134 266,622 265,190 5.94%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 1,399 1,399 1,399 1,403 1,403 1,403 1,403 -0.19%
Div Payout % 11.04% 12.94% 10.58% 27.88% 26.28% 27.16% 46.26% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 289,100 283,318 279,897 209,973 267,134 266,622 265,190 5.94%
NOSH 70,000 69,955 69,974 69,991 69,930 70,163 70,156 -0.14%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.29% 4.57% 5.33% 2.84% 4.03% 3.78% 3.52% -
ROE 4.38% 3.82% 4.73% 2.40% 2.00% 1.94% 1.14% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 342.60 338.54 354.59 348.93 257.38 266.84 251.69 22.89%
EPS 18.11 15.46 18.90 7.19 7.64 7.36 4.32 160.67%
DPS 2.00 2.00 2.00 2.00 2.00 2.00 2.00 0.00%
NAPS 4.13 4.05 4.00 3.00 3.82 3.80 3.78 6.09%
Adjusted Per Share Value based on latest NOSH - 69,991
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 239.82 236.83 248.12 244.22 179.99 187.23 176.57 22.71%
EPS 12.68 10.81 13.23 5.03 5.34 5.17 3.03 160.36%
DPS 1.40 1.40 1.40 1.40 1.40 1.40 1.40 0.00%
NAPS 2.891 2.8332 2.799 2.0997 2.6713 2.6662 2.6519 5.94%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.45 1.55 1.37 1.15 1.22 1.10 1.40 -
P/RPS 0.42 0.46 0.39 0.33 0.47 0.41 0.56 -17.49%
P/EPS 8.01 10.03 7.25 15.99 15.98 14.94 32.38 -60.69%
EY 12.49 9.97 13.80 6.25 6.26 6.69 3.09 154.39%
DY 1.38 1.29 1.46 1.74 1.64 1.82 1.43 -2.35%
P/NAPS 0.35 0.38 0.34 0.38 0.32 0.29 0.37 -3.64%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 22/05/02 27/02/02 28/11/01 28/08/01 23/05/01 28/02/01 -
Price 1.33 1.60 1.30 1.40 1.50 1.28 1.45 -
P/RPS 0.39 0.47 0.37 0.40 0.58 0.48 0.58 -23.30%
P/EPS 7.34 10.35 6.88 19.47 19.64 17.38 33.54 -63.78%
EY 13.62 9.66 14.54 5.14 5.09 5.75 2.98 176.17%
DY 1.50 1.25 1.54 1.43 1.33 1.56 1.38 5.73%
P/NAPS 0.32 0.40 0.33 0.47 0.39 0.34 0.38 -10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment