[NOMAD] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 9.64%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 117,841 150,911 130,119 75,312 38,790 -1.11%
PBT 7,973 17,200 20,293 6,688 6,065 -0.27%
Tax 2,379 -793 -3,886 -49 -10 -
NP 10,352 16,407 16,407 6,639 6,055 -0.53%
-
NP to SH 5,382 13,792 16,407 6,639 6,055 0.11%
-
Tax Rate -29.84% 4.61% 19.15% 0.73% 0.16% -
Total Cost 107,489 134,504 113,712 68,673 32,735 -1.19%
-
Net Worth 185,796 215,546 268,485 157,679 158,543 -0.15%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 185,796 215,546 268,485 157,679 158,543 -0.15%
NOSH 118,341 109,414 134,917 83,428 84,331 -0.34%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.78% 10.87% 12.61% 8.82% 15.61% -
ROE 2.90% 6.40% 6.11% 4.21% 3.82% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 99.58 137.93 96.44 90.27 46.00 -0.77%
EPS 4.55 12.61 12.16 7.96 7.18 0.46%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.97 1.99 1.89 1.88 0.18%
Adjusted Per Share Value based on latest NOSH - 83,428
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 52.78 67.59 58.28 33.73 17.37 -1.11%
EPS 2.41 6.18 7.35 2.97 2.71 0.11%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8322 0.9654 1.2025 0.7062 0.7101 -0.16%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.35 2.15 3.40 0.00 0.00 -
P/RPS 1.36 1.56 3.53 0.00 0.00 -100.00%
P/EPS 29.68 17.06 27.96 0.00 0.00 -100.00%
EY 3.37 5.86 3.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.09 1.71 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/11/00 30/08/00 - - - -
Price 1.47 2.12 0.00 0.00 0.00 -
P/RPS 1.48 1.54 0.00 0.00 0.00 -100.00%
P/EPS 32.32 16.82 0.00 0.00 0.00 -100.00%
EY 3.09 5.95 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.08 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment