[ENRA] QoQ TTM Result on 31-Mar-2006 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 5736.24%
YoY- 574.75%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 49,855 92,994 144,534 195,354 236,137 257,809 294,318 -69.28%
PBT 32,915 31,686 31,329 41,624 5,717 8,760 17,299 53.36%
Tax -647 -1,037 -1,544 -3,579 -4,467 -5,197 -7,704 -80.73%
NP 32,268 30,649 29,785 38,045 1,250 3,563 9,595 123.97%
-
NP to SH 32,357 30,295 29,332 36,241 -643 2,113 8,244 148.20%
-
Tax Rate 1.97% 3.27% 4.93% 8.60% 78.14% 59.33% 44.53% -
Total Cost 17,587 62,345 114,749 157,309 234,887 254,246 284,723 -84.29%
-
Net Worth 177,233 176,805 175,904 179,931 156,597 123,572 125,267 25.94%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 177,233 176,805 175,904 179,931 156,597 123,572 125,267 25.94%
NOSH 136,333 137,058 136,360 136,229 136,611 135,185 136,160 0.08%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 64.72% 32.96% 20.61% 19.47% 0.53% 1.38% 3.26% -
ROE 18.26% 17.13% 16.67% 20.14% -0.41% 1.71% 6.58% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 36.57 67.85 105.99 143.40 172.85 190.71 216.15 -69.31%
EPS 23.73 22.10 21.51 26.60 -0.47 1.56 6.05 148.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.29 1.3208 1.1463 0.9141 0.92 25.84%
Adjusted Per Share Value based on latest NOSH - 136,229
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 33.30 62.12 96.55 130.50 157.74 172.22 196.61 -69.28%
EPS 21.61 20.24 19.59 24.21 -0.43 1.41 5.51 148.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1839 1.1811 1.1751 1.2019 1.0461 0.8255 0.8368 25.94%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.01 1.15 0.90 0.86 0.98 0.90 0.92 -
P/RPS 2.76 1.69 0.85 0.60 0.57 0.47 0.43 244.20%
P/EPS 4.26 5.20 4.18 3.23 -208.21 57.58 15.20 -57.07%
EY 23.50 19.22 23.90 30.93 -0.48 1.74 6.58 133.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.89 0.70 0.65 0.85 0.98 1.00 -15.22%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 28/11/06 29/08/06 30/05/06 27/02/06 29/11/05 23/08/05 -
Price 0.97 1.00 0.93 0.90 0.88 0.92 0.85 -
P/RPS 2.65 1.47 0.88 0.63 0.51 0.48 0.39 257.49%
P/EPS 4.09 4.52 4.32 3.38 -186.96 58.86 14.04 -55.95%
EY 24.47 22.10 23.13 29.56 -0.53 1.70 7.12 127.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.78 0.72 0.68 0.77 1.01 0.92 -12.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment