[ENRA] QoQ TTM Result on 31-Mar-2003 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -73.1%
YoY- -91.57%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 186,667 191,155 175,878 153,326 155,081 153,645 159,291 11.11%
PBT 8,797 10,993 16,590 7,642 11,396 12,498 11,597 -16.78%
Tax -4,869 -5,186 -6,281 -6,596 -7,507 -7,968 -8,005 -28.14%
NP 3,928 5,807 10,309 1,046 3,889 4,530 3,592 6.12%
-
NP to SH 3,928 5,807 10,309 1,046 3,889 4,530 3,592 6.12%
-
Tax Rate 55.35% 47.18% 37.86% 86.31% 65.87% 63.75% 69.03% -
Total Cost 182,739 185,348 165,569 152,280 151,192 149,115 155,699 11.23%
-
Net Worth 116,792 116,086 117,314 116,333 115,988 116,164 86,139 22.43%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div 34 34 34 34 34 34 34 0.00%
Div Payout % 0.89% 0.60% 0.34% 3.34% 0.89% 0.76% 0.96% -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 116,792 116,086 117,314 116,333 115,988 116,164 86,139 22.43%
NOSH 115,636 116,086 115,013 116,333 114,840 115,014 114,853 0.45%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 2.10% 3.04% 5.86% 0.68% 2.51% 2.95% 2.25% -
ROE 3.36% 5.00% 8.79% 0.90% 3.35% 3.90% 4.17% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 161.43 164.67 152.92 131.80 135.04 133.59 138.69 10.62%
EPS 3.40 5.00 8.96 0.90 3.39 3.94 3.13 5.65%
DPS 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.00%
NAPS 1.01 1.00 1.02 1.00 1.01 1.01 0.75 21.88%
Adjusted Per Share Value based on latest NOSH - 116,333
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 124.69 127.69 117.49 102.42 103.59 102.64 106.41 11.11%
EPS 2.62 3.88 6.89 0.70 2.60 3.03 2.40 6.00%
DPS 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00%
NAPS 0.7802 0.7755 0.7837 0.7771 0.7748 0.776 0.5754 22.43%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.93 2.00 1.87 1.15 1.19 1.33 1.39 -
P/RPS 1.20 1.21 1.22 0.87 0.88 1.00 1.00 12.88%
P/EPS 56.82 39.98 20.86 127.90 35.14 33.77 44.44 17.74%
EY 1.76 2.50 4.79 0.78 2.85 2.96 2.25 -15.06%
DY 0.02 0.02 0.02 0.03 0.03 0.02 0.02 0.00%
P/NAPS 1.91 2.00 1.83 1.15 1.18 1.32 1.85 2.14%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 01/12/03 22/08/03 26/05/03 27/02/03 23/12/02 30/08/02 -
Price 1.60 1.87 2.00 1.68 1.12 1.21 1.36 -
P/RPS 0.99 1.14 1.31 1.27 0.83 0.91 0.98 0.67%
P/EPS 47.10 37.38 22.31 186.85 33.07 30.72 43.49 5.44%
EY 2.12 2.68 4.48 0.54 3.02 3.26 2.30 -5.27%
DY 0.02 0.02 0.02 0.02 0.03 0.02 0.02 0.00%
P/NAPS 1.58 1.87 1.96 1.68 1.11 1.20 1.81 -8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment