[ENRA] YoY Annualized Quarter Result on 30-Sep-2003 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
01-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Sep-2003 [#2]
Profit Trend
QoQ- -56.4%
YoY- 425.09%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 11,986 217,756 256,602 207,672 132,014 166,474 105,616 -30.40%
PBT -6,752 13,124 19,728 13,852 7,150 31,920 5,442 -
Tax -500 -5,584 -8,572 -6,570 -9,390 -18,408 -5,442 -32.81%
NP -7,252 7,540 11,156 7,282 -2,240 13,512 0 -
-
NP to SH -7,252 4,640 11,156 7,282 -2,240 13,512 -1,254 33.95%
-
Tax Rate - 42.55% 43.45% 47.43% 131.33% 57.67% 100.00% -
Total Cost 19,238 210,216 245,446 200,390 134,254 152,962 105,616 -24.70%
-
Net Worth 175,847 124,747 122,669 114,858 116,618 83,875 66,119 17.69%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 175,847 124,747 122,669 114,858 116,618 83,875 66,119 17.69%
NOSH 136,315 136,470 115,726 114,858 115,463 114,897 113,999 3.02%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -60.50% 3.46% 4.35% 3.51% -1.70% 8.12% 0.00% -
ROE -4.12% 3.72% 9.09% 6.34% -1.92% 16.11% -1.90% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 8.79 159.56 221.73 180.81 114.33 144.89 92.65 -32.45%
EPS -5.32 3.40 9.64 6.34 -1.94 11.76 -1.10 30.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 0.9141 1.06 1.00 1.01 0.73 0.58 14.24%
Adjusted Per Share Value based on latest NOSH - 116,086
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 8.01 145.46 171.41 138.73 88.19 111.21 70.55 -30.40%
EPS -4.84 3.10 7.45 4.86 -1.50 9.03 -0.84 33.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1747 0.8333 0.8194 0.7673 0.779 0.5603 0.4417 17.69%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.15 0.90 1.12 2.00 1.33 1.95 3.72 -
P/RPS 13.08 0.56 0.51 1.11 1.16 1.35 4.02 21.71%
P/EPS -21.62 26.47 11.62 31.55 -68.56 16.58 -338.18 -36.75%
EY -4.63 3.78 8.61 3.17 -1.46 6.03 -0.30 57.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.98 1.06 2.00 1.32 2.67 6.41 -28.02%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 28/11/06 29/11/05 03/12/04 01/12/03 23/12/02 26/11/01 05/12/00 -
Price 1.00 0.92 1.04 1.87 1.21 1.93 3.20 -
P/RPS 11.37 0.58 0.47 1.03 1.06 1.33 3.45 21.97%
P/EPS -18.80 27.06 10.79 29.50 -62.37 16.41 -290.91 -36.63%
EY -5.32 3.70 9.27 3.39 -1.60 6.09 -0.34 58.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.01 0.98 1.87 1.20 2.64 5.52 -27.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment