[ENRA] QoQ TTM Result on 31-Mar-2021 [#4]

Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -580.94%
YoY- -356.45%
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 83,879 92,424 109,388 112,800 167,241 194,198 200,824 -44.03%
PBT 18,074 3,933 2,363 -3,398 1,905 3,657 4,305 159.56%
Tax -1,784 -1,450 -1,276 -1,137 -2,620 -3,631 -3,454 -35.54%
NP 16,290 2,483 1,087 -4,535 -715 26 851 611.74%
-
NP to SH 10,168 -3,535 -2,947 -6,360 -934 495 -339 -
-
Tax Rate 9.87% 36.87% 54.00% - 137.53% 99.29% 80.23% -
Total Cost 67,589 89,941 108,301 117,335 167,956 194,172 199,973 -51.38%
-
Net Worth 118,728 117,138 114,681 114,681 118,728 118,728 117,379 0.76%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 998 - - 1,686 1,686 1,686 1,686 -29.43%
Div Payout % 9.82% - - 0.00% 0.00% 340.70% 0.00% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 118,728 117,138 114,681 114,681 118,728 118,728 117,379 0.76%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 19.42% 2.69% 0.99% -4.02% -0.43% 0.01% 0.42% -
ROE 8.56% -3.02% -2.57% -5.55% -0.79% 0.42% -0.29% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 62.17 67.86 81.08 83.61 123.96 143.94 148.85 -44.03%
EPS 7.54 -2.60 -2.18 -4.71 -0.69 0.37 -0.25 -
DPS 0.74 0.00 0.00 1.25 1.25 1.25 1.25 -29.42%
NAPS 0.88 0.86 0.85 0.85 0.88 0.88 0.87 0.76%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 56.03 61.74 73.07 75.35 111.72 129.73 134.15 -44.03%
EPS 6.79 -2.36 -1.97 -4.25 -0.62 0.33 -0.23 -
DPS 0.67 0.00 0.00 1.13 1.13 1.13 1.13 -29.35%
NAPS 0.7931 0.7825 0.7661 0.7661 0.7931 0.7931 0.7841 0.76%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.85 0.785 0.675 0.615 0.65 0.695 0.70 -
P/RPS 1.37 1.16 0.83 0.74 0.52 0.48 0.47 103.65%
P/EPS 11.28 -30.25 -30.90 -13.05 -93.89 189.43 -278.59 -
EY 8.87 -3.31 -3.24 -7.66 -1.07 0.53 -0.36 -
DY 0.87 0.00 0.00 2.03 1.92 1.80 1.79 -38.10%
P/NAPS 0.97 0.91 0.79 0.72 0.74 0.79 0.80 13.66%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 24/09/21 27/05/21 24/02/21 23/11/20 18/08/20 -
Price 0.87 0.96 0.83 0.615 0.575 0.71 0.695 -
P/RPS 1.40 1.41 1.02 0.74 0.46 0.49 0.47 106.61%
P/EPS 11.54 -36.99 -38.00 -13.05 -83.06 193.52 -276.60 -
EY 8.66 -2.70 -2.63 -7.66 -1.20 0.52 -0.36 -
DY 0.85 0.00 0.00 2.03 2.17 1.76 1.80 -39.27%
P/NAPS 0.99 1.12 0.98 0.72 0.65 0.81 0.80 15.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment