[ENRA] QoQ TTM Result on 31-Mar-2007 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -105.48%
YoY- -104.89%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 19,408 16,365 13,469 12,939 49,855 92,994 144,534 -73.68%
PBT 25,689 24,666 5,151 -368 32,915 31,686 31,329 -12.36%
Tax -2,677 -1,963 -1,838 -1,404 -647 -1,037 -1,544 44.17%
NP 23,012 22,703 3,313 -1,772 32,268 30,649 29,785 -15.76%
-
NP to SH 23,012 22,703 3,313 -1,772 32,357 30,295 29,332 -14.89%
-
Tax Rate 10.42% 7.96% 35.68% - 1.97% 3.27% 4.93% -
Total Cost -3,604 -6,338 10,156 14,711 17,587 62,345 114,749 -
-
Net Worth 199,143 198,116 177,837 178,580 177,233 176,805 175,904 8.59%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 199,143 198,116 177,837 178,580 177,233 176,805 175,904 8.59%
NOSH 135,471 134,773 134,725 136,320 136,333 137,058 136,360 -0.43%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 118.57% 138.73% 24.60% -13.70% 64.72% 32.96% 20.61% -
ROE 11.56% 11.46% 1.86% -0.99% 18.26% 17.13% 16.67% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 14.33 12.14 10.00 9.49 36.57 67.85 105.99 -73.56%
EPS 16.99 16.85 2.46 -1.30 23.73 22.10 21.51 -14.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.47 1.32 1.31 1.30 1.29 1.29 9.07%
Adjusted Per Share Value based on latest NOSH - 136,320
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 14.25 12.01 9.89 9.50 36.60 68.27 106.11 -73.67%
EPS 16.89 16.67 2.43 -1.30 23.76 22.24 21.53 -14.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4621 1.4545 1.3056 1.3111 1.3012 1.2981 1.2914 8.60%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.62 0.75 0.90 0.94 1.01 1.15 0.90 -
P/RPS 4.33 6.18 9.00 9.90 2.76 1.69 0.85 195.18%
P/EPS 3.65 4.45 36.60 -72.31 4.26 5.20 4.18 -8.61%
EY 27.40 22.46 2.73 -1.38 23.50 19.22 23.90 9.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.68 0.72 0.78 0.89 0.70 -28.79%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 22/11/07 30/08/07 28/05/07 26/02/07 28/11/06 29/08/06 -
Price 0.49 0.64 0.79 0.93 0.97 1.00 0.93 -
P/RPS 3.42 5.27 7.90 9.80 2.65 1.47 0.88 146.57%
P/EPS 2.88 3.80 32.13 -71.55 4.09 4.52 4.32 -23.62%
EY 34.67 26.32 3.11 -1.40 24.47 22.10 23.13 30.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.60 0.71 0.75 0.78 0.72 -40.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment