[ENRA] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 58.71%
YoY- -104.89%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 20,974 18,838 13,124 12,939 12,349 11,986 11,004 53.54%
PBT 30,786 43,316 6,828 3,745 -3,956 -6,752 -15,248 -
Tax -2,030 -1,618 -1,924 -5,516 -333 -500 -188 386.41%
NP 28,756 41,698 4,904 -1,771 -4,289 -7,252 -15,436 -
-
NP to SH 28,756 41,698 4,904 -1,771 -4,289 -7,252 -15,436 -
-
Tax Rate 6.59% 3.74% 28.18% 147.29% - - - -
Total Cost -7,781 -22,860 8,220 14,710 16,638 19,238 26,440 -
-
Net Worth 198,270 198,112 177,837 178,563 177,207 175,847 175,904 8.28%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 198,270 198,112 177,837 178,563 177,207 175,847 175,904 8.28%
NOSH 134,878 134,770 134,725 136,307 136,313 136,315 136,360 -0.72%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 137.10% 221.35% 37.37% -13.69% -34.73% -60.50% -140.28% -
ROE 14.50% 21.05% 2.76% -0.99% -2.42% -4.12% -8.78% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 15.55 13.98 9.74 9.49 9.06 8.79 8.07 54.66%
EPS 21.32 30.94 3.64 -1.30 -3.15 -5.32 -11.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.47 1.32 1.31 1.30 1.29 1.29 9.07%
Adjusted Per Share Value based on latest NOSH - 136,320
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 14.01 12.58 8.77 8.64 8.25 8.01 7.35 53.55%
EPS 19.21 27.85 3.28 -1.18 -2.87 -4.84 -10.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3245 1.3234 1.188 1.1928 1.1838 1.1747 1.1751 8.28%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.62 0.75 0.90 0.94 1.01 1.15 0.90 -
P/RPS 3.99 5.37 9.24 9.90 11.15 13.08 11.15 -49.50%
P/EPS 2.91 2.42 24.73 -72.35 -32.10 -21.62 -7.95 -
EY 34.39 41.25 4.04 -1.38 -3.12 -4.63 -12.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.68 0.72 0.78 0.89 0.70 -28.79%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 22/11/07 30/08/07 28/05/07 26/02/07 28/11/06 29/08/06 -
Price 0.49 0.64 0.79 0.93 0.97 1.00 0.93 -
P/RPS 3.15 4.58 8.11 9.80 10.71 11.37 11.52 -57.77%
P/EPS 2.30 2.07 21.70 -71.58 -30.83 -18.80 -8.22 -
EY 43.51 48.34 4.61 -1.40 -3.24 -5.32 -12.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.60 0.71 0.75 0.78 0.72 -40.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment