[ENRA] QoQ TTM Result on 31-Dec-2006 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 6.81%
YoY- 5132.19%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 16,365 13,469 12,939 49,855 92,994 144,534 195,354 -80.82%
PBT 24,666 5,151 -368 32,915 31,686 31,329 41,624 -29.42%
Tax -1,963 -1,838 -1,404 -647 -1,037 -1,544 -3,579 -32.97%
NP 22,703 3,313 -1,772 32,268 30,649 29,785 38,045 -29.09%
-
NP to SH 22,703 3,313 -1,772 32,357 30,295 29,332 36,241 -26.76%
-
Tax Rate 7.96% 35.68% - 1.97% 3.27% 4.93% 8.60% -
Total Cost -6,338 10,156 14,711 17,587 62,345 114,749 157,309 -
-
Net Worth 198,116 177,837 178,580 177,233 176,805 175,904 179,931 6.62%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 198,116 177,837 178,580 177,233 176,805 175,904 179,931 6.62%
NOSH 134,773 134,725 136,320 136,333 137,058 136,360 136,229 -0.71%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 138.73% 24.60% -13.70% 64.72% 32.96% 20.61% 19.47% -
ROE 11.46% 1.86% -0.99% 18.26% 17.13% 16.67% 20.14% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 12.14 10.00 9.49 36.57 67.85 105.99 143.40 -80.69%
EPS 16.85 2.46 -1.30 23.73 22.10 21.51 26.60 -26.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.32 1.31 1.30 1.29 1.29 1.3208 7.38%
Adjusted Per Share Value based on latest NOSH - 136,333
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 10.93 9.00 8.64 33.30 62.12 96.55 130.50 -80.82%
EPS 15.17 2.21 -1.18 21.61 20.24 19.59 24.21 -26.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3234 1.188 1.1929 1.1839 1.1811 1.1751 1.2019 6.62%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.75 0.90 0.94 1.01 1.15 0.90 0.86 -
P/RPS 6.18 9.00 9.90 2.76 1.69 0.85 0.60 372.72%
P/EPS 4.45 36.60 -72.31 4.26 5.20 4.18 3.23 23.79%
EY 22.46 2.73 -1.38 23.50 19.22 23.90 30.93 -19.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.68 0.72 0.78 0.89 0.70 0.65 -14.91%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 30/08/07 28/05/07 26/02/07 28/11/06 29/08/06 30/05/06 -
Price 0.64 0.79 0.93 0.97 1.00 0.93 0.90 -
P/RPS 5.27 7.90 9.80 2.65 1.47 0.88 0.63 311.54%
P/EPS 3.80 32.13 -71.55 4.09 4.52 4.32 3.38 8.11%
EY 26.32 3.11 -1.40 24.47 22.10 23.13 29.56 -7.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.60 0.71 0.75 0.78 0.72 0.68 -25.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment