[TSM] QoQ TTM Result on 31-Oct-2000 [#3]

Announcement Date
08-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -21.4%
YoY- 258.57%
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 99,851 100,287 97,194 98,565 95,748 93,653 69,485 27.37%
PBT -1,556 -1,140 -201 5,571 5,184 3,722 2,662 -
Tax 1,618 1,464 740 -4,818 -4,226 -3,026 -2,181 -
NP 62 324 539 753 958 696 481 -74.51%
-
NP to SH -4,896 -4,145 -3,233 753 958 639 424 -
-
Tax Rate - - - 86.48% 81.52% 81.30% 81.93% -
Total Cost 99,789 99,963 96,655 97,812 94,790 92,957 69,004 27.90%
-
Net Worth 57,382 57,906 58,548 64,366 61,731 62,024 36,047 36.37%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 57,382 57,906 58,548 64,366 61,731 62,024 36,047 36.37%
NOSH 49,897 50,143 50,092 51,666 50,384 49,999 23,777 63.98%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.06% 0.32% 0.55% 0.76% 1.00% 0.74% 0.69% -
ROE -8.53% -7.16% -5.52% 1.17% 1.55% 1.03% 1.18% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 200.11 200.00 194.03 190.77 190.03 187.31 292.23 -22.32%
EPS -9.81 -8.27 -6.45 1.46 1.90 1.28 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.1548 1.1688 1.2458 1.2252 1.2405 1.516 -16.83%
Adjusted Per Share Value based on latest NOSH - 51,666
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 78.35 78.70 76.27 77.34 75.13 73.49 54.53 27.35%
EPS -3.84 -3.25 -2.54 0.59 0.75 0.50 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4503 0.4544 0.4594 0.5051 0.4844 0.4867 0.2829 36.36%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 27/07/01 02/04/01 08/12/00 29/09/00 30/06/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment