[EKOVEST] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 9.13%
YoY- -13.99%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 837,576 584,110 977,227 1,075,983 996,679 749,032 770,256 1.40%
PBT 55,914 2,444 37,206 135,881 168,667 151,472 130,885 -13.21%
Tax -48,164 -10,703 -15,443 -40,917 -54,892 -39,198 -38,377 3.85%
NP 7,750 -8,259 21,763 94,964 113,775 112,274 92,508 -33.83%
-
NP to SH -15,452 -1,167 46,052 100,784 117,177 113,435 92,185 -
-
Tax Rate 86.14% 437.93% 41.51% 30.11% 32.54% 25.88% 29.32% -
Total Cost 829,826 592,369 955,464 981,019 882,904 636,758 677,748 3.42%
-
Net Worth 2,399,286 2,534,078 2,515,207 2,522,086 2,139,869 1,989,458 1,925,282 3.73%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 2,399,286 2,534,078 2,515,207 2,522,086 2,139,869 1,989,458 1,925,282 3.73%
NOSH 2,695,828 2,695,828 2,695,828 2,654,828 2,139,748 2,139,202 2,139,202 3.92%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.93% -1.41% 2.23% 8.83% 11.42% 14.99% 12.01% -
ROE -0.64% -0.05% 1.83% 4.00% 5.48% 5.70% 4.79% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 31.07 21.67 36.25 40.53 46.58 35.01 36.01 -2.42%
EPS -0.57 -0.04 1.71 3.80 5.48 5.30 4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.94 0.933 0.95 1.00 0.93 0.90 -0.18%
Adjusted Per Share Value based on latest NOSH - 2,654,828
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 28.30 19.74 33.02 36.36 33.68 25.31 26.03 1.40%
EPS -0.52 -0.04 1.56 3.41 3.96 3.83 3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8108 0.8563 0.8499 0.8523 0.7231 0.6723 0.6506 3.73%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.395 0.435 0.485 0.385 0.495 0.955 1.43 -
P/RPS 1.27 2.01 1.34 0.95 1.06 2.73 3.97 -17.29%
P/EPS -68.91 -1,004.87 28.39 10.14 9.04 18.01 33.18 -
EY -1.45 -0.10 3.52 9.86 11.06 5.55 3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.52 0.41 0.50 1.03 1.59 -19.26%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 31/05/22 28/05/21 12/06/20 29/05/19 05/06/18 30/05/17 -
Price 0.36 0.415 0.41 0.56 0.775 0.62 1.23 -
P/RPS 1.16 1.92 1.13 1.38 1.66 1.77 3.42 -16.48%
P/EPS -62.81 -958.67 24.00 14.75 14.15 11.69 28.54 -
EY -1.59 -0.10 4.17 6.78 7.07 8.55 3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.44 0.59 0.78 0.67 1.37 -18.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment