[EKOVEST] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -70.95%
YoY- -71.31%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 358,948 313,768 192,298 344,875 384,313 346,795 338,499 3.96%
PBT 9,268 14,714 -44,868 20,251 28,874 86,756 57,599 -70.25%
Tax -7,564 -8,413 -21,834 -7,545 -7,238 -26,134 -40,930 -67.38%
NP 1,704 6,301 -66,702 12,706 21,636 60,622 16,669 -77.98%
-
NP to SH 7,644 10,864 -53,815 8,434 29,032 63,318 23,298 -52.26%
-
Tax Rate 81.61% 57.18% - 37.26% 25.07% 30.12% 71.06% -
Total Cost 357,244 307,467 259,000 332,169 362,677 286,173 321,830 7.17%
-
Net Worth 2,507,120 2,507,120 2,468,990 2,522,086 2,548,634 2,522,086 2,442,441 1.74%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - 13,274 - - - 26,548 -
Div Payout % - - 0.00% - - - 113.95% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 2,507,120 2,507,120 2,468,990 2,522,086 2,548,634 2,522,086 2,442,441 1.74%
NOSH 2,695,828 2,695,828 2,654,828 2,654,828 2,654,828 2,654,828 2,591,447 2.65%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.47% 2.01% -34.69% 3.68% 5.63% 17.48% 4.92% -
ROE 0.30% 0.43% -2.18% 0.33% 1.14% 2.51% 0.95% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 13.31 11.64 7.24 12.99 14.48 13.06 12.75 2.89%
EPS 0.28 0.40 -2.03 0.32 1.09 2.39 0.88 -53.23%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 1.00 -
NAPS 0.93 0.93 0.93 0.95 0.96 0.95 0.92 0.72%
Adjusted Per Share Value based on latest NOSH - 2,654,828
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 12.13 10.60 6.50 11.65 12.99 11.72 11.44 3.96%
EPS 0.26 0.37 -1.82 0.29 0.98 2.14 0.79 -52.17%
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.90 -
NAPS 0.8472 0.8472 0.8343 0.8523 0.8612 0.8523 0.8253 1.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.52 0.495 0.51 0.385 0.785 0.77 0.85 -
P/RPS 3.91 4.25 7.04 2.96 5.42 5.89 6.67 -29.84%
P/EPS 183.39 122.83 -25.16 121.19 71.78 32.28 96.86 52.74%
EY 0.55 0.81 -3.97 0.83 1.39 3.10 1.03 -34.05%
DY 0.00 0.00 0.98 0.00 0.00 0.00 1.18 -
P/NAPS 0.56 0.53 0.55 0.41 0.82 0.81 0.92 -28.06%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 27/08/20 12/06/20 25/02/20 26/11/19 30/08/19 -
Price 0.475 0.50 0.505 0.56 0.70 0.83 0.83 -
P/RPS 3.57 4.30 6.97 4.31 4.84 6.35 6.51 -32.88%
P/EPS 167.52 124.07 -24.91 176.28 64.01 34.80 94.58 46.13%
EY 0.60 0.81 -4.01 0.57 1.56 2.87 1.06 -31.45%
DY 0.00 0.00 0.99 0.00 0.00 0.00 1.20 -
P/NAPS 0.51 0.54 0.54 0.59 0.73 0.87 0.90 -31.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment