[MKLAND] QoQ TTM Result on 30-Jun-2011 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -3.86%
YoY- 72.16%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 394,764 472,437 440,214 418,855 377,767 307,357 289,738 22.87%
PBT 35,233 37,177 32,874 32,173 30,563 19,046 16,481 65.87%
Tax -14,168 -16,499 -13,440 -13,213 -10,842 -4,524 -3,268 165.64%
NP 21,065 20,678 19,434 18,960 19,721 14,522 13,213 36.43%
-
NP to SH 21,065 20,678 19,434 18,960 19,721 14,522 13,213 36.43%
-
Tax Rate 40.21% 44.38% 40.88% 41.07% 35.47% 23.75% 19.83% -
Total Cost 373,699 451,759 420,780 399,895 358,046 292,835 276,525 22.21%
-
Net Worth 1,072,085 1,060,039 1,066,450 1,057,920 1,047,769 1,041,572 1,045,514 1.68%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 1,072,085 1,060,039 1,066,450 1,057,920 1,047,769 1,041,572 1,045,514 1.68%
NOSH 1,207,000 1,207,000 1,211,875 1,216,000 1,204,333 1,197,209 1,215,714 -0.47%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 5.34% 4.38% 4.41% 4.53% 5.22% 4.72% 4.56% -
ROE 1.96% 1.95% 1.82% 1.79% 1.88% 1.39% 1.26% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 32.77 39.22 36.33 34.45 31.37 25.67 23.83 23.63%
EPS 1.75 1.72 1.60 1.56 1.64 1.21 1.09 37.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.88 0.87 0.87 0.87 0.86 2.31%
Adjusted Per Share Value based on latest NOSH - 1,216,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 33.93 40.61 37.84 36.00 32.47 26.42 24.91 22.85%
EPS 1.81 1.78 1.67 1.63 1.70 1.25 1.14 36.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9216 0.9112 0.9167 0.9094 0.9007 0.8953 0.8987 1.69%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.29 0.30 0.26 0.37 0.38 0.38 0.31 -
P/RPS 0.88 0.76 0.72 1.07 1.21 1.48 1.30 -22.88%
P/EPS 16.58 17.48 16.21 23.73 23.21 31.33 28.52 -30.32%
EY 6.03 5.72 6.17 4.21 4.31 3.19 3.51 43.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.30 0.43 0.44 0.44 0.36 -5.63%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 23/02/12 24/11/11 24/08/11 20/05/11 24/02/11 25/11/10 -
Price 0.26 0.31 0.31 0.29 0.38 0.37 0.35 -
P/RPS 0.79 0.79 0.85 0.84 1.21 1.44 1.47 -33.87%
P/EPS 14.87 18.06 19.33 18.60 23.21 30.50 32.20 -40.22%
EY 6.73 5.54 5.17 5.38 4.31 3.28 3.11 67.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.35 0.33 0.44 0.43 0.41 -20.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment