[MKLAND] QoQ TTM Result on 30-Sep-2010 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 19.98%
YoY- -9.33%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 418,855 377,767 307,357 289,738 308,770 246,072 251,116 40.77%
PBT 32,173 30,563 19,046 16,481 12,207 -35,619 -34,933 -
Tax -13,213 -10,842 -4,524 -3,268 -1,194 47,723 48,141 -
NP 18,960 19,721 14,522 13,213 11,013 12,104 13,208 27.33%
-
NP to SH 18,960 19,721 14,522 13,213 11,013 12,104 13,208 27.33%
-
Tax Rate 41.07% 35.47% 23.75% 19.83% 9.78% - - -
Total Cost 399,895 358,046 292,835 276,525 297,757 233,968 237,908 41.50%
-
Net Worth 1,057,920 1,047,769 1,041,572 1,045,514 1,008,205 989,652 995,740 4.13%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 1,057,920 1,047,769 1,041,572 1,045,514 1,008,205 989,652 995,740 4.13%
NOSH 1,216,000 1,204,333 1,197,209 1,215,714 1,214,705 1,192,352 1,199,687 0.90%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 4.53% 5.22% 4.72% 4.56% 3.57% 4.92% 5.26% -
ROE 1.79% 1.88% 1.39% 1.26% 1.09% 1.22% 1.33% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 34.45 31.37 25.67 23.83 25.42 20.64 20.93 39.53%
EPS 1.56 1.64 1.21 1.09 0.91 1.02 1.10 26.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.87 0.86 0.83 0.83 0.83 3.19%
Adjusted Per Share Value based on latest NOSH - 1,215,714
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 36.00 32.47 26.42 24.91 26.54 21.15 21.59 40.74%
EPS 1.63 1.70 1.25 1.14 0.95 1.04 1.14 27.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9094 0.9007 0.8953 0.8987 0.8667 0.8507 0.8559 4.13%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.37 0.38 0.38 0.31 0.31 0.34 0.38 -
P/RPS 1.07 1.21 1.48 1.30 1.22 1.65 1.82 -29.88%
P/EPS 23.73 23.21 31.33 28.52 34.19 33.49 34.52 -22.16%
EY 4.21 4.31 3.19 3.51 2.92 2.99 2.90 28.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.44 0.36 0.37 0.41 0.46 -4.40%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 20/05/11 24/02/11 25/11/10 25/08/10 25/05/10 29/01/10 -
Price 0.29 0.38 0.37 0.35 0.31 0.27 0.37 -
P/RPS 0.84 1.21 1.44 1.47 1.22 1.31 1.77 -39.24%
P/EPS 18.60 23.21 30.50 32.20 34.19 26.60 33.61 -32.66%
EY 5.38 4.31 3.28 3.11 2.92 3.76 2.98 48.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.43 0.41 0.37 0.33 0.45 -18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment