[MKLAND] QoQ Cumulative Quarter Result on 30-Jun-2011 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 20.17%
YoY- 72.18%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 268,901 181,427 83,136 418,856 292,992 127,845 61,777 166.35%
PBT 28,985 16,635 6,313 32,172 25,924 11,631 5,612 198.49%
Tax -11,102 -6,365 -2,435 -13,212 -10,146 -3,079 -2,208 193.20%
NP 17,883 10,270 3,878 18,960 15,778 8,552 3,404 201.89%
-
NP to SH 17,883 10,270 3,878 18,960 15,778 8,552 3,404 201.89%
-
Tax Rate 38.30% 38.26% 38.57% 41.07% 39.14% 26.47% 39.34% -
Total Cost 251,018 171,157 79,258 399,896 277,214 119,293 58,373 164.20%
-
Net Worth 1,072,085 1,060,039 1,066,450 1,049,465 1,047,851 1,047,921 1,045,514 1.68%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 1,072,085 1,060,039 1,066,450 1,049,465 1,047,851 1,047,921 1,045,514 1.68%
NOSH 1,207,000 1,207,000 1,211,875 1,206,282 1,204,427 1,204,507 1,215,714 -0.47%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 6.65% 5.66% 4.66% 4.53% 5.39% 6.69% 5.51% -
ROE 1.67% 0.97% 0.36% 1.81% 1.51% 0.82% 0.33% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 22.32 15.06 6.86 34.72 24.33 10.61 5.08 168.01%
EPS 1.48 0.85 0.32 1.57 1.31 0.71 0.28 203.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.88 0.87 0.87 0.87 0.86 2.31%
Adjusted Per Share Value based on latest NOSH - 1,216,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 22.28 15.03 6.89 34.70 24.27 10.59 5.12 166.30%
EPS 1.48 0.85 0.32 1.57 1.31 0.71 0.28 203.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8882 0.8782 0.8836 0.8695 0.8681 0.8682 0.8662 1.68%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.29 0.30 0.26 0.37 0.38 0.38 0.31 -
P/RPS 1.30 1.99 3.79 1.07 1.56 3.58 6.10 -64.28%
P/EPS 19.53 35.19 81.25 23.54 29.01 53.52 110.71 -68.51%
EY 5.12 2.84 1.23 4.25 3.45 1.87 0.90 218.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.30 0.43 0.44 0.44 0.36 -5.63%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 23/02/12 24/11/11 24/08/11 20/05/11 24/02/11 25/11/10 -
Price 0.26 0.31 0.31 0.29 0.38 0.37 0.35 -
P/RPS 1.16 2.06 4.52 0.84 1.56 3.49 6.89 -69.47%
P/EPS 17.51 36.36 96.88 18.45 29.01 52.11 125.00 -72.99%
EY 5.71 2.75 1.03 5.42 3.45 1.92 0.80 270.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.35 0.33 0.44 0.43 0.41 -20.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment