[MKLAND] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 89.96%
YoY- 233.55%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 471,400 405,735 459,980 468,686 211,218 211,218 211,218 70.69%
PBT 107,441 72,025 65,675 64,295 34,616 34,616 34,616 112.63%
Tax -37,529 -27,673 -21,989 -21,627 -12,154 -12,154 -12,154 111.90%
NP 69,912 44,352 43,686 42,668 22,462 22,462 22,462 113.02%
-
NP to SH 69,912 44,352 43,686 42,668 22,462 22,462 22,462 113.02%
-
Tax Rate 34.93% 38.42% 33.48% 33.64% 35.11% 35.11% 35.11% -
Total Cost 401,488 361,383 416,294 426,018 188,756 188,756 188,756 65.31%
-
Net Worth 505,257 501,371 326,676 317,344 0 0 284,411 46.63%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 505,257 501,371 326,676 317,344 0 0 284,411 46.63%
NOSH 1,175,018 1,173,348 355,083 356,567 355,764 354,927 355,514 121.72%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 14.83% 10.93% 9.50% 9.10% 10.63% 10.63% 10.63% -
ROE 13.84% 8.85% 13.37% 13.45% 0.00% 0.00% 7.90% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 40.12 34.58 129.54 131.44 59.37 59.51 59.41 -23.00%
EPS 5.95 3.78 12.30 11.97 6.31 6.33 6.32 -3.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.4273 0.92 0.89 0.00 0.00 0.80 -33.86%
Adjusted Per Share Value based on latest NOSH - 356,567
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 40.52 34.88 39.54 40.29 18.16 18.16 18.16 70.66%
EPS 6.01 3.81 3.76 3.67 1.93 1.93 1.93 113.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4343 0.431 0.2808 0.2728 0.00 0.00 0.2445 46.61%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.70 1.42 1.30 1.35 1.50 2.25 1.03 -
P/RPS 4.24 4.11 1.00 1.03 2.53 3.78 1.73 81.68%
P/EPS 28.57 37.57 10.57 11.28 23.76 35.55 16.30 45.32%
EY 3.50 2.66 9.46 8.86 4.21 2.81 6.13 -31.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 3.32 1.41 1.52 0.00 0.00 1.29 110.72%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 29/08/02 19/06/02 25/02/02 - - - -
Price 1.68 1.80 1.55 1.56 0.00 0.00 0.00 -
P/RPS 4.19 5.21 1.20 1.19 0.00 0.00 0.00 -
P/EPS 28.24 47.62 12.60 13.04 0.00 0.00 0.00 -
EY 3.54 2.10 7.94 7.67 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 4.21 1.68 1.75 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment