[MKLAND] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -20.55%
YoY- 4.77%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 745,900 1,035,161 462,610 468,687 497,177 504,146 318,928 76.10%
PBT 181,968 258,382 68,225 64,296 78,713 97,916 55,680 120.06%
Tax -55,536 -77,711 -22,492 -21,629 -25,008 -29,274 -17,000 120.00%
NP 126,432 180,671 45,732 42,667 53,705 68,642 38,680 120.09%
-
NP to SH 126,432 180,671 45,732 42,667 53,705 68,642 38,680 120.09%
-
Tax Rate 30.52% 30.08% 32.97% 33.64% 31.77% 29.90% 30.53% -
Total Cost 619,468 854,490 416,877 426,020 443,472 435,504 280,248 69.60%
-
Net Worth 505,257 501,955 326,808 316,183 316,122 309,743 284,411 46.63%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 505,257 501,955 326,808 316,183 316,122 309,743 284,411 46.63%
NOSH 1,175,018 1,174,713 355,226 355,262 355,194 356,026 355,514 121.72%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 16.95% 17.45% 9.89% 9.10% 10.80% 13.62% 12.13% -
ROE 25.02% 35.99% 13.99% 13.49% 16.99% 22.16% 13.60% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 63.48 88.12 130.23 131.93 139.97 141.60 89.71 -20.57%
EPS 10.76 15.38 12.87 12.01 15.12 19.28 10.88 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.4273 0.92 0.89 0.89 0.87 0.80 -33.86%
Adjusted Per Share Value based on latest NOSH - 356,567
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 64.12 88.98 39.77 40.29 42.74 43.34 27.42 76.08%
EPS 10.87 15.53 3.93 3.67 4.62 5.90 3.32 120.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4343 0.4315 0.2809 0.2718 0.2717 0.2663 0.2445 46.61%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.70 1.42 1.30 1.35 1.50 2.25 1.03 -
P/RPS 2.68 1.61 0.00 0.00 0.00 1.75 1.15 75.68%
P/EPS 15.80 9.23 0.00 0.00 0.00 18.03 9.47 40.62%
EY 6.33 10.83 0.00 0.00 0.00 5.55 10.56 -28.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 3.32 0.00 0.00 0.00 0.00 1.29 110.72%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 29/08/02 19/06/02 25/02/02 29/11/01 27/08/01 28/05/01 -
Price 1.68 1.80 1.55 1.56 1.39 1.64 1.43 -
P/RPS 2.65 2.04 0.00 0.00 0.00 1.28 1.59 40.52%
P/EPS 15.61 11.70 0.00 0.00 0.00 13.14 13.14 12.15%
EY 6.40 8.54 0.00 0.00 0.00 7.61 7.61 -10.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 4.21 0.00 0.00 0.00 0.00 1.79 68.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment