[MKLAND] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -9.58%
YoY- 12.31%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 176,769 171,810 187,106 170,598 188,752 181,878 195,518 -6.49%
PBT 29,122 33,366 38,189 42,162 43,442 44,076 32,561 -7.16%
Tax -23,692 -27,025 -21,827 -21,673 -20,782 -19,554 -13,692 44.08%
NP 5,430 6,341 16,362 20,489 22,660 24,522 18,869 -56.37%
-
NP to SH 5,472 6,374 16,383 20,489 22,660 24,522 18,869 -56.15%
-
Tax Rate 81.35% 81.00% 57.16% 51.40% 47.84% 44.36% 42.05% -
Total Cost 171,339 165,469 170,744 150,109 166,092 157,356 176,649 -2.01%
-
Net Worth 1,204,590 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,180,498 1.35%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,204,590 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,180,498 1.35%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.07% 3.69% 8.74% 12.01% 12.01% 13.48% 9.65% -
ROE 0.45% 0.53% 1.36% 1.70% 1.88% 2.06% 1.60% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 14.67 14.26 15.53 14.16 15.67 15.10 16.23 -6.50%
EPS 0.45 0.53 1.36 1.70 1.88 2.04 1.57 -56.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.99 1.00 1.00 1.00 0.99 0.98 1.35%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.20 14.77 16.08 14.66 16.23 15.63 16.81 -6.48%
EPS 0.47 0.55 1.41 1.76 1.95 2.11 1.62 -56.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0355 1.0251 1.0355 1.0355 1.0355 1.0251 1.0148 1.35%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.165 0.18 0.185 0.18 0.22 0.23 0.18 -
P/RPS 1.12 1.26 1.19 1.27 1.40 1.52 1.11 0.59%
P/EPS 36.32 34.02 13.60 10.58 11.70 11.30 11.49 115.23%
EY 2.75 2.94 7.35 9.45 8.55 8.85 8.70 -53.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.19 0.18 0.22 0.23 0.18 -3.73%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 27/08/19 27/05/19 28/02/19 29/11/18 29/08/18 16/05/18 -
Price 0.165 0.18 0.18 0.20 0.175 0.23 0.245 -
P/RPS 1.12 1.26 1.16 1.41 1.12 1.52 1.51 -18.04%
P/EPS 36.32 34.02 13.23 11.76 9.30 11.30 15.64 75.27%
EY 2.75 2.94 7.56 8.50 10.75 8.85 6.39 -42.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.18 0.20 0.18 0.23 0.25 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment