[MKLAND] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -20.04%
YoY- -13.18%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 177,262 176,769 171,810 187,106 170,598 188,752 181,878 -1.69%
PBT 25,705 29,122 33,366 38,189 42,162 43,442 44,076 -30.12%
Tax -20,768 -23,692 -27,025 -21,827 -21,673 -20,782 -19,554 4.08%
NP 4,937 5,430 6,341 16,362 20,489 22,660 24,522 -65.54%
-
NP to SH 4,991 5,472 6,374 16,383 20,489 22,660 24,522 -65.29%
-
Tax Rate 80.79% 81.35% 81.00% 57.16% 51.40% 47.84% 44.36% -
Total Cost 172,325 171,339 165,469 170,744 150,109 166,092 157,356 6.22%
-
Net Worth 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 0.67%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 0.67%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.79% 3.07% 3.69% 8.74% 12.01% 12.01% 13.48% -
ROE 0.41% 0.45% 0.53% 1.36% 1.70% 1.88% 2.06% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.72 14.67 14.26 15.53 14.16 15.67 15.10 -1.68%
EPS 0.41 0.45 0.53 1.36 1.70 1.88 2.04 -65.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 0.99 1.00 1.00 1.00 0.99 0.67%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.69 14.65 14.23 15.50 14.13 15.64 15.07 -1.68%
EPS 0.41 0.45 0.53 1.36 1.70 1.88 2.03 -65.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.998 0.998 0.988 0.998 0.998 0.998 0.988 0.67%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.17 0.165 0.18 0.185 0.18 0.22 0.23 -
P/RPS 1.16 1.12 1.26 1.19 1.27 1.40 1.52 -16.44%
P/EPS 41.03 36.32 34.02 13.60 10.58 11.70 11.30 135.68%
EY 2.44 2.75 2.94 7.35 9.45 8.55 8.85 -57.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.18 0.19 0.18 0.22 0.23 -18.20%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 27/08/19 27/05/19 28/02/19 29/11/18 29/08/18 -
Price 0.14 0.165 0.18 0.18 0.20 0.175 0.23 -
P/RPS 0.95 1.12 1.26 1.16 1.41 1.12 1.52 -26.83%
P/EPS 33.79 36.32 34.02 13.23 11.76 9.30 11.30 107.14%
EY 2.96 2.75 2.94 7.56 8.50 10.75 8.85 -51.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.18 0.18 0.20 0.18 0.23 -28.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment