[ITRONIC] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 101.46%
YoY- 101.73%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 54,678 53,982 54,337 56,053 63,006 58,474 59,102 -5.05%
PBT -2,664 -2,026 -1,648 579 -6,413 -6,110 -6,967 -47.28%
Tax -109 -235 -136 -335 -178 -27 61 -
NP -2,773 -2,261 -1,784 244 -6,591 -6,137 -6,906 -45.54%
-
NP to SH -2,215 -2,018 -1,677 105 -7,185 -6,608 -7,181 -54.31%
-
Tax Rate - - - 57.86% - - - -
Total Cost 57,451 56,243 56,121 55,809 69,597 64,611 66,008 -8.83%
-
Net Worth 49,014 49,830 49,938 51,822 50,014 50,563 50,505 -1.97%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 49,014 49,830 49,938 51,822 50,014 50,563 50,505 -1.97%
NOSH 94,259 94,019 94,223 94,222 94,367 93,636 93,529 0.51%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -5.07% -4.19% -3.28% 0.44% -10.46% -10.50% -11.68% -
ROE -4.52% -4.05% -3.36% 0.20% -14.37% -13.07% -14.22% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 58.01 57.42 57.67 59.49 66.77 62.45 63.19 -5.53%
EPS -2.35 -2.15 -1.78 0.11 -7.61 -7.06 -7.68 -54.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.53 0.53 0.55 0.53 0.54 0.54 -2.48%
Adjusted Per Share Value based on latest NOSH - 94,222
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 7.73 7.63 7.68 7.92 8.90 8.26 8.35 -5.00%
EPS -0.31 -0.29 -0.24 0.01 -1.02 -0.93 -1.01 -54.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0693 0.0704 0.0706 0.0732 0.0707 0.0715 0.0714 -1.96%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.45 0.46 0.49 0.49 0.46 0.49 0.48 -
P/RPS 0.78 0.80 0.85 0.82 0.69 0.78 0.76 1.74%
P/EPS -19.15 -21.43 -27.53 439.70 -6.04 -6.94 -6.25 110.81%
EY -5.22 -4.67 -3.63 0.23 -16.55 -14.40 -16.00 -52.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 0.92 0.89 0.87 0.91 0.89 -1.50%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 24/08/10 27/05/10 23/02/10 26/11/09 25/08/09 26/05/09 -
Price 0.55 0.45 0.55 0.60 0.48 0.46 0.49 -
P/RPS 0.95 0.78 0.95 1.01 0.72 0.74 0.78 14.03%
P/EPS -23.41 -20.97 -30.90 538.41 -6.30 -6.52 -6.38 137.70%
EY -4.27 -4.77 -3.24 0.19 -15.86 -15.34 -15.67 -57.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.85 1.04 1.09 0.91 0.85 0.91 10.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment