[SJC] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 172.69%
YoY- 197.5%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 26,138 25,490 26,298 27,115 25,126 25,868 25,326 2.12%
PBT 6,099 7,067 6,411 6,056 3,340 2,077 2,344 88.84%
Tax -868 -887 -826 -823 -1,421 -1,075 -1,195 -19.14%
NP 5,231 6,180 5,585 5,233 1,919 1,002 1,149 173.93%
-
NP to SH 5,231 6,180 5,585 5,233 1,919 1,002 1,149 173.93%
-
Tax Rate 14.23% 12.55% 12.88% 13.59% 42.54% 51.76% 50.98% -
Total Cost 20,907 19,310 20,713 21,882 23,207 24,866 24,177 -9.20%
-
Net Worth 52,080 52,367 51,957 51,484 49,453 40,425 47,248 6.68%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - 596 -
Div Payout % - - - - - - 51.89% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 52,080 52,367 51,957 51,484 49,453 40,425 47,248 6.68%
NOSH 41,333 40,594 40,591 40,539 40,535 40,425 40,731 0.98%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 20.01% 24.24% 21.24% 19.30% 7.64% 3.87% 4.54% -
ROE 10.04% 11.80% 10.75% 10.16% 3.88% 2.48% 2.43% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 63.24 62.79 64.79 66.89 61.98 63.99 62.18 1.13%
EPS 12.66 15.22 13.76 12.91 4.73 2.48 2.82 171.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.46 -
NAPS 1.26 1.29 1.28 1.27 1.22 1.00 1.16 5.65%
Adjusted Per Share Value based on latest NOSH - 40,539
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 12.24 11.94 12.31 12.70 11.77 12.11 11.86 2.11%
EPS 2.45 2.89 2.62 2.45 0.90 0.47 0.54 173.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.28 -
NAPS 0.2439 0.2452 0.2433 0.2411 0.2316 0.1893 0.2213 6.67%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.48 0.70 0.70 0.60 0.70 0.60 0.70 -
P/RPS 0.76 1.11 1.08 0.90 1.13 0.94 1.13 -23.18%
P/EPS 3.79 4.60 5.09 4.65 14.79 24.21 24.81 -71.32%
EY 26.37 21.75 19.66 21.51 6.76 4.13 4.03 248.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.09 -
P/NAPS 0.38 0.54 0.55 0.47 0.57 0.60 0.60 -26.18%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 13/11/08 28/08/08 28/05/08 29/02/08 30/11/07 29/08/07 15/05/07 -
Price 0.70 0.60 0.59 0.70 0.70 0.68 0.65 -
P/RPS 1.11 0.96 0.91 1.05 1.13 1.06 1.05 3.76%
P/EPS 5.53 3.94 4.29 5.42 14.79 27.43 23.04 -61.27%
EY 18.08 25.37 23.32 18.44 6.76 3.65 4.34 158.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.25 -
P/NAPS 0.56 0.47 0.46 0.55 0.57 0.68 0.56 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment