[SJC] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
15-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -34.68%
YoY- -55.34%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 27,115 25,126 25,868 25,326 24,989 23,205 22,065 14.68%
PBT 6,056 3,340 2,077 2,344 3,175 2,922 3,348 48.29%
Tax -823 -1,421 -1,075 -1,195 -1,416 -1,084 -1,176 -21.12%
NP 5,233 1,919 1,002 1,149 1,759 1,838 2,172 79.43%
-
NP to SH 5,233 1,919 1,002 1,149 1,759 1,838 2,172 79.43%
-
Tax Rate 13.59% 42.54% 51.76% 50.98% 44.60% 37.10% 35.13% -
Total Cost 21,882 23,207 24,866 24,177 23,230 21,367 19,893 6.54%
-
Net Worth 51,484 49,453 40,425 47,248 46,958 46,022 46,459 7.06%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 596 596 583 583 -
Div Payout % - - - 51.89% 33.89% 31.76% 26.88% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 51,484 49,453 40,425 47,248 46,958 46,022 46,459 7.06%
NOSH 40,539 40,535 40,425 40,731 40,833 40,370 40,400 0.22%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 19.30% 7.64% 3.87% 4.54% 7.04% 7.92% 9.84% -
ROE 10.16% 3.88% 2.48% 2.43% 3.75% 3.99% 4.67% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 66.89 61.98 63.99 62.18 61.20 57.48 54.62 14.42%
EPS 12.91 4.73 2.48 2.82 4.31 4.55 5.38 78.95%
DPS 0.00 0.00 0.00 1.46 1.46 1.44 1.44 -
NAPS 1.27 1.22 1.00 1.16 1.15 1.14 1.15 6.82%
Adjusted Per Share Value based on latest NOSH - 40,731
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 12.70 11.77 12.11 11.86 11.70 10.87 10.33 14.71%
EPS 2.45 0.90 0.47 0.54 0.82 0.86 1.02 79.06%
DPS 0.00 0.00 0.00 0.28 0.28 0.27 0.27 -
NAPS 0.2411 0.2316 0.1893 0.2213 0.2199 0.2155 0.2176 7.05%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.60 0.70 0.60 0.70 0.63 0.75 0.70 -
P/RPS 0.90 1.13 0.94 1.13 1.03 1.30 1.28 -20.87%
P/EPS 4.65 14.79 24.21 24.81 14.62 16.47 13.02 -49.56%
EY 21.51 6.76 4.13 4.03 6.84 6.07 7.68 98.32%
DY 0.00 0.00 0.00 2.09 2.32 1.92 2.06 -
P/NAPS 0.47 0.57 0.60 0.60 0.55 0.66 0.61 -15.91%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 29/08/07 15/05/07 28/02/07 16/11/06 22/08/06 -
Price 0.70 0.70 0.68 0.65 0.72 0.70 0.88 -
P/RPS 1.05 1.13 1.06 1.05 1.18 1.22 1.61 -24.73%
P/EPS 5.42 14.79 27.43 23.04 16.71 15.38 16.37 -52.04%
EY 18.44 6.76 3.65 4.34 5.98 6.50 6.11 108.41%
DY 0.00 0.00 0.00 2.25 2.03 2.06 1.64 -
P/NAPS 0.55 0.57 0.68 0.56 0.63 0.61 0.77 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment