[HWGB] QoQ TTM Result on 30-Apr-2022 [#4]

Announcement Date
28-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- -2126.64%
YoY- 82.53%
View:
Show?
TTM Result
30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 CAGR
Revenue 240,829 476,450 210,050 451,102 235,621 380,632 241,052 -0.12%
PBT 12 1,275 -2,553 -3,397 1,263 40 -844 -
Tax -1,385 -2,881 -978 -2,057 -1,496 -1,932 -1,079 39.62%
NP -1,373 -1,606 -3,531 -5,454 -233 -1,892 -1,923 -36.26%
-
NP to SH -1,325 -1,569 -3,478 -5,433 -244 -1,916 -1,955 -40.55%
-
Tax Rate 11,541.67% 225.96% - - 118.45% 4,830.00% - -
Total Cost 242,202 478,056 213,581 456,556 235,854 382,524 242,975 -0.42%
-
Net Worth 0 76,757 0 68,366 0 73,909 67,041 -
Dividend
30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 CAGR
Net Worth 0 76,757 0 68,366 0 73,909 67,041 -
NOSH 639,643 662,577 621,513 638,869 615,916 638,869 609,468 6.67%
Ratio Analysis
30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 CAGR
NP Margin -0.57% -0.34% -1.68% -1.21% -0.10% -0.50% -0.80% -
ROE 0.00% -2.04% 0.00% -7.95% 0.00% -2.59% -2.92% -
Per Share
30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 CAGR
RPS 37.65 74.49 33.80 72.58 38.26 61.80 39.55 -6.37%
EPS -0.21 -0.25 -0.56 -0.87 -0.04 -0.31 -0.32 -43.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.12 0.00 0.11 0.00 0.12 0.11 -
Adjusted Per Share Value based on latest NOSH - 638,869
30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 CAGR
RPS 117.16 231.80 102.19 219.46 114.63 185.18 117.27 -0.12%
EPS -0.64 -0.76 -1.69 -2.64 -0.12 -0.93 -0.95 -41.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3734 0.00 0.3326 0.00 0.3596 0.3262 -
Price Multiplier on Financial Quarter End Date
30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 CAGR
Date 30/09/22 29/07/22 30/06/22 29/04/22 31/03/22 31/01/22 31/12/21 -
Price 0.105 0.145 0.13 0.13 0.14 0.185 0.205 -
P/RPS 0.28 0.19 0.38 0.18 0.37 0.30 0.52 -56.29%
P/EPS -50.69 -59.11 -23.23 -14.87 -353.39 -59.47 -63.91 -26.64%
EY -1.97 -1.69 -4.30 -6.72 -0.28 -1.68 -1.56 36.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.21 0.00 1.18 0.00 1.54 1.86 -
Price Multiplier on Announcement Date
30/09/22 31/07/22 30/06/22 30/04/22 31/03/22 31/01/22 31/12/21 CAGR
Date - 28/09/22 - 28/06/22 - 25/03/22 - -
Price 0.00 0.10 0.00 0.14 0.00 0.14 0.00 -
P/RPS 0.00 0.13 0.00 0.19 0.00 0.23 0.00 -
P/EPS 0.00 -40.77 0.00 -16.02 0.00 -45.00 0.00 -
EY 0.00 -2.45 0.00 -6.24 0.00 -2.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.00 1.27 0.00 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment