[LEBTECH] QoQ TTM Result on 31-Dec-2018 [#4]

Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 115.48%
YoY- -88.64%
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 43,083 37,048 36,690 33,825 27,390 31,621 31,847 22.29%
PBT -251 -777 273 246 -1,388 -748 803 -
Tax -20 60 -151 -139 697 552 149 -
NP -271 -717 122 107 -691 -196 952 -
-
NP to SH -271 -717 122 107 -691 -196 952 -
-
Tax Rate - - 55.31% 56.50% - - -18.56% -
Total Cost 43,354 37,765 36,568 33,718 28,081 31,817 30,895 25.31%
-
Net Worth 130,301 129,659 129,878 129,891 13,058,789 130,410 129,768 0.27%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 130,301 129,659 129,878 129,891 13,058,789 130,410 129,768 0.27%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -0.63% -1.94% 0.33% 0.32% -2.52% -0.62% 2.99% -
ROE -0.21% -0.55% 0.09% 0.08% -0.01% -0.15% 0.73% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 31.57 27.14 26.88 24.78 20.07 23.17 23.33 22.31%
EPS -0.20 -0.53 0.09 0.08 -0.51 -0.14 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9547 0.95 0.9516 0.9517 95.68 0.9555 0.9508 0.27%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 91.39 78.59 77.83 71.75 58.10 67.07 67.55 22.30%
EPS -0.57 -1.52 0.26 0.23 -1.47 -0.42 2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.764 2.7504 2.755 2.7553 277.0046 2.7663 2.7527 0.27%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.865 0.85 0.83 0.905 1.06 0.965 1.16 -
P/RPS 2.74 3.13 3.09 3.65 5.28 4.17 4.97 -32.74%
P/EPS -435.64 -161.80 928.54 1,154.37 -209.37 -671.97 166.30 -
EY -0.23 -0.62 0.11 0.09 -0.48 -0.15 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.89 0.87 0.95 0.01 1.01 1.22 -17.73%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 30/05/19 27/02/19 29/11/18 28/08/18 30/05/18 -
Price 0.92 0.86 0.85 0.86 0.95 1.06 1.07 -
P/RPS 2.91 3.17 3.16 3.47 4.73 4.58 4.59 -26.18%
P/EPS -463.34 -163.70 950.91 1,096.97 -187.64 -738.13 153.40 -
EY -0.22 -0.61 0.11 0.09 -0.53 -0.14 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.91 0.89 0.90 0.01 1.11 1.13 -10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment