[LEBTECH] QoQ TTM Result on 31-Dec-2009 [#4]

Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -149.05%
YoY- -0.75%
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 101,286 98,852 83,611 76,800 73,318 63,975 50,544 58.88%
PBT 927 2,194 1,733 238 2,671 1,580 -174 -
Tax -2,061 -1,862 -1,402 -1,041 -1,034 -935 -620 122.57%
NP -1,134 332 331 -803 1,637 645 -794 26.79%
-
NP to SH -1,134 332 331 -803 1,637 645 -794 26.79%
-
Tax Rate 222.33% 84.87% 80.90% 437.39% 38.71% 59.18% - -
Total Cost 102,420 98,520 83,280 77,603 71,681 63,330 51,338 58.40%
-
Net Worth 102,636 104,147 102,488 117,645 0 0 0 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 102,636 104,147 102,488 117,645 0 0 0 -
NOSH 136,666 137,000 135,764 135,833 137,321 136,457 136,785 -0.05%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -1.12% 0.34% 0.40% -1.05% 2.23% 1.01% -1.57% -
ROE -1.10% 0.32% 0.32% -0.68% 0.00% 0.00% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 74.11 72.15 61.59 56.54 53.39 46.88 36.95 58.97%
EPS -0.83 0.24 0.24 -0.59 1.19 0.47 -0.58 26.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.751 0.7602 0.7549 0.8661 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 135,833
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 74.21 72.43 61.26 56.27 53.72 46.87 37.03 58.88%
EPS -0.83 0.24 0.24 -0.59 1.20 0.47 -0.58 26.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.752 0.7631 0.7509 0.862 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 1.14 0.81 0.66 0.64 0.60 1.10 1.51 -
P/RPS 1.54 1.12 1.07 1.13 1.12 2.35 4.09 -47.82%
P/EPS -137.39 334.25 270.71 -108.26 50.33 232.72 -260.13 -34.63%
EY -0.73 0.30 0.37 -0.92 1.99 0.43 -0.38 54.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.07 0.87 0.74 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 24/08/10 26/05/10 23/02/10 24/11/09 26/08/09 25/05/09 -
Price 1.14 0.92 0.74 0.69 0.69 0.64 1.15 -
P/RPS 1.54 1.28 1.20 1.22 1.29 1.37 3.11 -37.38%
P/EPS -137.39 379.64 303.52 -116.72 57.88 135.40 -198.12 -21.63%
EY -0.73 0.26 0.33 -0.86 1.73 0.74 -0.50 28.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.21 0.98 0.80 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment