[LEBTECH] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 0.3%
YoY- -48.53%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 101,590 101,061 101,286 98,852 83,611 76,800 73,318 24.31%
PBT 902 1,471 927 2,194 1,733 238 2,671 -51.53%
Tax -74 -221 -2,061 -1,862 -1,402 -1,041 -1,034 -82.79%
NP 828 1,250 -1,134 332 331 -803 1,637 -36.54%
-
NP to SH 828 1,250 -1,134 332 331 -803 1,637 -36.54%
-
Tax Rate 8.20% 15.02% 222.33% 84.87% 80.90% 437.39% 38.71% -
Total Cost 100,762 99,811 102,420 98,520 83,280 77,603 71,681 25.51%
-
Net Worth 106,411 106,564 102,636 104,147 102,488 117,645 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 106,411 106,564 102,636 104,147 102,488 117,645 0 -
NOSH 135,555 136,271 136,666 137,000 135,764 135,833 137,321 -0.85%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.82% 1.24% -1.12% 0.34% 0.40% -1.05% 2.23% -
ROE 0.78% 1.17% -1.10% 0.32% 0.32% -0.68% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 74.94 74.16 74.11 72.15 61.59 56.54 53.39 25.38%
EPS 0.61 0.92 -0.83 0.24 0.24 -0.59 1.19 -35.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.785 0.782 0.751 0.7602 0.7549 0.8661 0.00 -
Adjusted Per Share Value based on latest NOSH - 137,000
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 215.49 214.37 214.85 209.69 177.36 162.91 155.52 24.31%
EPS 1.76 2.65 -2.41 0.70 0.70 -1.70 3.47 -36.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2572 2.2605 2.1771 2.2092 2.174 2.4955 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.00 0.99 1.14 0.81 0.66 0.64 0.60 -
P/RPS 1.33 1.33 1.54 1.12 1.07 1.13 1.12 12.15%
P/EPS 163.71 107.93 -137.39 334.25 270.71 -108.26 50.33 119.69%
EY 0.61 0.93 -0.73 0.30 0.37 -0.92 1.99 -54.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.27 1.52 1.07 0.87 0.74 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 25/02/11 26/11/10 24/08/10 26/05/10 23/02/10 24/11/09 -
Price 1.00 0.99 1.14 0.92 0.74 0.69 0.69 -
P/RPS 1.33 1.33 1.54 1.28 1.20 1.22 1.29 2.05%
P/EPS 163.71 107.93 -137.39 379.64 303.52 -116.72 57.88 100.12%
EY 0.61 0.93 -0.73 0.26 0.33 -0.86 1.73 -50.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.27 1.52 1.21 0.98 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment