[LEBTECH] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 141.22%
YoY- 141.69%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 101,061 101,286 98,852 83,611 76,800 73,318 63,975 35.52%
PBT 1,471 927 2,194 1,733 238 2,671 1,580 -4.64%
Tax -221 -2,061 -1,862 -1,402 -1,041 -1,034 -935 -61.67%
NP 1,250 -1,134 332 331 -803 1,637 645 55.25%
-
NP to SH 1,250 -1,134 332 331 -803 1,637 645 55.25%
-
Tax Rate 15.02% 222.33% 84.87% 80.90% 437.39% 38.71% 59.18% -
Total Cost 99,811 102,420 98,520 83,280 77,603 71,681 63,330 35.31%
-
Net Worth 106,564 102,636 104,147 102,488 117,645 0 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 106,564 102,636 104,147 102,488 117,645 0 0 -
NOSH 136,271 136,666 137,000 135,764 135,833 137,321 136,457 -0.09%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 1.24% -1.12% 0.34% 0.40% -1.05% 2.23% 1.01% -
ROE 1.17% -1.10% 0.32% 0.32% -0.68% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 74.16 74.11 72.15 61.59 56.54 53.39 46.88 35.65%
EPS 0.92 -0.83 0.24 0.24 -0.59 1.19 0.47 56.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.782 0.751 0.7602 0.7549 0.8661 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 135,764
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 214.37 214.85 209.69 177.36 162.91 155.52 135.70 35.52%
EPS 2.65 -2.41 0.70 0.70 -1.70 3.47 1.37 55.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2605 2.1771 2.2092 2.174 2.4955 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.99 1.14 0.81 0.66 0.64 0.60 1.10 -
P/RPS 1.33 1.54 1.12 1.07 1.13 1.12 2.35 -31.50%
P/EPS 107.93 -137.39 334.25 270.71 -108.26 50.33 232.72 -40.00%
EY 0.93 -0.73 0.30 0.37 -0.92 1.99 0.43 67.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.52 1.07 0.87 0.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 24/08/10 26/05/10 23/02/10 24/11/09 26/08/09 -
Price 0.99 1.14 0.92 0.74 0.69 0.69 0.64 -
P/RPS 1.33 1.54 1.28 1.20 1.22 1.29 1.37 -1.95%
P/EPS 107.93 -137.39 379.64 303.52 -116.72 57.88 135.40 -13.99%
EY 0.93 -0.73 0.26 0.33 -0.86 1.73 0.74 16.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.52 1.21 0.98 0.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment