[ROHAS] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 4.96%
YoY- 157.34%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 217,292 161,006 122,886 92,754 68,730 79,304 108,260 12.30%
PBT 24,020 15,390 12,854 7,664 2,978 1,864 1,968 51.70%
Tax -1,856 -132 -412 -124 -48 -140 -110 60.11%
NP 22,164 15,258 12,442 7,540 2,930 1,724 1,858 51.13%
-
NP to SH 22,164 15,258 12,442 7,540 2,930 1,650 1,820 51.65%
-
Tax Rate 7.73% 0.86% 3.21% 1.62% 1.61% 7.51% 5.59% -
Total Cost 195,128 145,748 110,444 85,214 65,800 77,580 106,402 10.63%
-
Net Worth 83,226 71,887 63,825 53,337 36,624 31,847 21,666 25.13%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 2,424 - - - -
Div Payout % - - - 32.15% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 83,226 71,887 63,825 53,337 36,624 31,847 21,666 25.13%
NOSH 40,401 40,386 40,396 40,407 30,268 30,330 21,666 10.93%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.20% 9.48% 10.12% 8.13% 4.26% 2.17% 1.72% -
ROE 26.63% 21.22% 19.49% 14.14% 8.00% 5.18% 8.40% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 537.84 398.66 304.20 229.55 227.07 261.46 499.66 1.23%
EPS 54.86 37.78 30.80 18.66 9.68 5.44 6.92 41.18%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.06 1.78 1.58 1.32 1.21 1.05 1.00 12.79%
Adjusted Per Share Value based on latest NOSH - 40,368
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 45.97 34.06 26.00 19.62 14.54 16.78 22.90 12.30%
EPS 4.69 3.23 2.63 1.60 0.62 0.35 0.39 51.33%
DPS 0.00 0.00 0.00 0.51 0.00 0.00 0.00 -
NAPS 0.1761 0.1521 0.135 0.1128 0.0775 0.0674 0.0458 25.15%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.53 2.12 1.20 1.06 0.79 0.82 1.08 -
P/RPS 0.47 0.53 0.39 0.46 0.35 0.31 0.22 13.48%
P/EPS 4.61 5.61 3.90 5.68 8.16 15.07 12.86 -15.70%
EY 21.68 17.82 25.67 17.60 12.25 6.63 7.78 18.61%
DY 0.00 0.00 0.00 5.66 0.00 0.00 0.00 -
P/NAPS 1.23 1.19 0.76 0.80 0.65 0.78 1.08 2.19%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 25/08/10 28/08/09 29/08/08 30/08/07 25/08/06 30/08/05 -
Price 2.48 2.23 1.90 1.07 0.77 0.78 0.98 -
P/RPS 0.46 0.56 0.62 0.47 0.34 0.30 0.20 14.88%
P/EPS 4.52 5.90 6.17 5.73 7.95 14.34 11.67 -14.61%
EY 22.12 16.94 16.21 17.44 12.57 6.97 8.57 17.11%
DY 0.00 0.00 0.00 5.61 0.00 0.00 0.00 -
P/NAPS 1.20 1.25 1.20 0.81 0.64 0.74 0.98 3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment