[ROHAS] QoQ TTM Result on 30-Sep-2004 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -16.88%
YoY- -688.37%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 102,324 94,428 83,457 75,712 74,846 75,148 73,926 24.22%
PBT -1,425 -3,684 -6,162 -2,796 -2,387 -249 437 -
Tax -205 -188 -170 -50 -48 -82 -105 56.27%
NP -1,630 -3,872 -6,332 -2,846 -2,435 -331 332 -
-
NP to SH -1,639 -3,872 -6,332 -2,846 -2,435 -331 332 -
-
Tax Rate - - - - - - 24.03% -
Total Cost 103,954 98,300 89,789 78,558 77,281 75,479 73,594 25.91%
-
Net Worth 22,571 22,117 24,958 26,792 27,344 29,316 30,708 -18.56%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 22,571 22,117 24,958 26,792 27,344 29,316 30,708 -18.56%
NOSH 22,571 22,117 21,893 21,782 21,842 21,769 21,969 1.82%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -1.59% -4.10% -7.59% -3.76% -3.25% -0.44% 0.45% -
ROE -7.26% -17.51% -25.37% -10.62% -8.91% -1.13% 1.08% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 453.33 426.94 381.19 347.58 342.67 345.20 336.50 22.00%
EPS -7.26 -17.51 -28.92 -13.07 -11.15 -1.52 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.14 1.23 1.2519 1.3467 1.3978 -20.02%
Adjusted Per Share Value based on latest NOSH - 21,782
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 21.65 19.98 17.66 16.02 15.84 15.90 15.64 24.23%
EPS -0.35 -0.82 -1.34 -0.60 -0.52 -0.07 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0478 0.0468 0.0528 0.0567 0.0579 0.062 0.065 -18.54%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 1.08 1.17 1.18 1.13 0.95 1.10 1.08 -
P/RPS 0.24 0.27 0.31 0.33 0.28 0.32 0.32 -17.46%
P/EPS -14.87 -6.68 -4.08 -8.65 -8.52 -72.34 71.47 -
EY -6.72 -14.96 -24.51 -11.56 -11.73 -1.38 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.17 1.04 0.92 0.76 0.82 0.77 25.32%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/08/05 26/05/05 28/02/05 30/11/04 27/08/04 26/05/04 26/02/04 -
Price 0.98 1.00 1.18 1.15 1.10 1.03 1.14 -
P/RPS 0.22 0.23 0.31 0.33 0.32 0.30 0.34 -25.20%
P/EPS -13.50 -5.71 -4.08 -8.80 -9.87 -67.74 75.44 -
EY -7.41 -17.51 -24.51 -11.36 -10.13 -1.48 1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.00 1.04 0.93 0.88 0.76 0.82 12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment