[YOKO] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -7.63%
YoY- 10.99%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 82,199 90,368 87,820 87,705 81,736 71,326 70,745 10.55%
PBT 5,293 5,846 5,435 6,510 6,699 6,532 6,329 -11.26%
Tax -1,690 -2,095 562 -375 -267 -268 -2,698 -26.85%
NP 3,603 3,751 5,997 6,135 6,432 6,264 3,631 -0.51%
-
NP to SH 3,603 3,751 3,457 3,595 3,892 3,724 3,631 -0.51%
-
Tax Rate 31.93% 35.84% -10.34% 5.76% 3.99% 4.10% 42.63% -
Total Cost 78,596 86,617 81,823 81,570 75,304 65,062 67,114 11.13%
-
Net Worth 43,129 42,341 39,586 41,574 40,624 39,798 38,780 7.36%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 43,129 42,341 39,586 41,574 40,624 39,798 38,780 7.36%
NOSH 19,784 19,785 19,793 19,797 19,816 19,800 19,785 -0.00%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 4.38% 4.15% 6.83% 7.00% 7.87% 8.78% 5.13% -
ROE 8.35% 8.86% 8.73% 8.65% 9.58% 9.36% 9.36% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 415.48 456.73 443.69 443.01 412.46 360.23 357.56 10.55%
EPS 18.21 18.96 17.47 18.16 19.64 18.81 18.35 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.14 2.00 2.10 2.05 2.01 1.96 7.37%
Adjusted Per Share Value based on latest NOSH - 19,797
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 96.40 105.98 102.99 102.86 95.86 83.65 82.97 10.54%
EPS 4.23 4.40 4.05 4.22 4.56 4.37 4.26 -0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5058 0.4966 0.4643 0.4876 0.4764 0.4667 0.4548 7.36%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.58 0.65 0.68 0.67 0.72 0.78 0.75 -
P/RPS 0.14 0.14 0.15 0.15 0.17 0.22 0.21 -23.74%
P/EPS 3.18 3.43 3.89 3.69 3.67 4.15 4.09 -15.48%
EY 31.40 29.17 25.68 27.10 27.28 24.11 24.47 18.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.34 0.32 0.35 0.39 0.38 -20.42%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 28/05/03 26/02/03 27/11/02 29/08/02 29/05/02 03/04/02 -
Price 0.61 0.57 0.69 0.68 0.75 0.75 0.77 -
P/RPS 0.15 0.12 0.16 0.15 0.18 0.21 0.22 -22.58%
P/EPS 3.35 3.01 3.95 3.74 3.82 3.99 4.20 -14.02%
EY 29.85 33.26 25.31 26.70 26.19 25.08 23.83 16.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.35 0.32 0.37 0.37 0.39 -19.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment