[YOKO] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 0.41%
YoY- -23.31%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 19,854 20,215 18,314 23,816 28,023 17,667 18,199 5.99%
PBT 1,502 2,001 46 1,744 2,055 1,590 1,121 21.60%
Tax -677 -616 370 -767 -1,082 -499 -567 12.58%
NP 825 1,385 416 977 973 1,091 554 30.50%
-
NP to SH 825 1,385 416 977 973 1,091 554 30.50%
-
Tax Rate 45.07% 30.78% -804.35% 43.98% 52.65% 31.38% 50.58% -
Total Cost 19,029 18,830 17,898 22,839 27,050 16,576 17,645 5.17%
-
Net Worth 43,129 42,341 39,586 41,574 40,624 39,798 38,780 7.36%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 43,129 42,341 39,586 41,574 40,624 39,798 38,780 7.36%
NOSH 19,784 19,785 19,793 19,797 19,816 19,800 19,785 -0.00%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 4.16% 6.85% 2.27% 4.10% 3.47% 6.18% 3.04% -
ROE 1.91% 3.27% 1.05% 2.35% 2.40% 2.74% 1.43% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 100.35 102.17 92.53 120.30 141.41 89.23 91.98 5.99%
EPS 4.17 7.00 1.72 4.94 4.91 5.51 2.80 30.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.14 2.00 2.10 2.05 2.01 1.96 7.37%
Adjusted Per Share Value based on latest NOSH - 19,797
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 23.28 23.71 21.48 27.93 32.86 20.72 21.34 5.98%
EPS 0.97 1.62 0.49 1.15 1.14 1.28 0.65 30.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5058 0.4966 0.4643 0.4876 0.4764 0.4667 0.4548 7.36%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.58 0.65 0.68 0.67 0.72 0.78 0.75 -
P/RPS 0.58 0.64 0.73 0.56 0.51 0.87 0.82 -20.66%
P/EPS 13.91 9.29 32.35 13.58 14.66 14.16 26.79 -35.47%
EY 7.19 10.77 3.09 7.37 6.82 7.06 3.73 55.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.34 0.32 0.35 0.39 0.38 -20.42%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 28/05/03 26/02/03 27/11/02 29/08/02 29/05/02 03/04/02 -
Price 0.61 0.57 0.69 0.68 0.75 0.75 0.77 -
P/RPS 0.61 0.56 0.75 0.57 0.53 0.84 0.84 -19.25%
P/EPS 14.63 8.14 32.83 13.78 15.27 13.61 27.50 -34.41%
EY 6.84 12.28 3.05 7.26 6.55 7.35 3.64 52.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.35 0.32 0.37 0.37 0.39 -19.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment