[YOKO] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 47.38%
YoY- -1.14%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 85,514 67,626 61,566 69,506 52,546 56,746 53,738 -0.49%
PBT -5,404 621 4,602 5,389 5,208 7,103 3,021 -
Tax -376 1,274 -1,887 -2,347 -2,131 -1,982 -737 0.71%
NP -5,780 1,895 2,715 3,042 3,077 5,121 2,284 -
-
NP to SH -5,750 1,895 2,715 3,042 3,077 5,121 2,284 -
-
Tax Rate - -205.15% 41.00% 43.55% 40.92% 27.90% 24.40% -
Total Cost 91,294 65,731 58,851 66,464 49,469 51,625 51,454 -0.60%
-
Net Worth 42,689 53,582 42,972 41,589 39,601 38,813 33,646 -0.25%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 42,689 53,582 42,972 41,589 39,601 38,813 33,646 -0.25%
NOSH 43,560 43,563 19,803 19,804 19,800 19,802 19,792 -0.83%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -6.76% 2.80% 4.41% 4.38% 5.86% 9.02% 4.25% -
ROE -13.47% 3.54% 6.32% 7.31% 7.77% 13.19% 6.79% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 196.31 155.24 310.89 350.96 265.38 286.56 271.51 0.34%
EPS -13.20 4.35 13.71 15.36 15.54 25.86 11.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.23 2.17 2.10 2.00 1.96 1.70 0.58%
Adjusted Per Share Value based on latest NOSH - 19,797
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 100.29 79.31 72.20 81.51 61.62 66.55 63.02 -0.49%
EPS -6.74 2.22 3.18 3.57 3.61 6.01 2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5007 0.6284 0.504 0.4878 0.4644 0.4552 0.3946 -0.25%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.29 0.47 0.69 0.67 0.67 1.08 0.00 -
P/RPS 0.15 0.30 0.22 0.19 0.25 0.38 0.00 -100.00%
P/EPS -2.20 10.80 5.03 4.36 4.31 4.18 0.00 -100.00%
EY -45.52 9.26 19.87 22.93 23.19 23.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.38 0.32 0.32 0.34 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 25/11/04 19/11/03 27/11/02 29/11/01 29/11/00 26/11/99 -
Price 0.25 0.46 0.64 0.68 0.69 1.05 0.00 -
P/RPS 0.13 0.30 0.21 0.19 0.26 0.37 0.00 -100.00%
P/EPS -1.89 10.57 4.67 4.43 4.44 4.06 0.00 -100.00%
EY -52.80 9.46 21.42 22.59 22.52 24.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.37 0.29 0.32 0.35 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment