[YOKO] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 47.38%
YoY- -1.14%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 40,068 20,215 87,820 69,506 45,690 17,667 70,745 -31.61%
PBT 3,504 2,001 5,435 5,389 3,645 1,590 6,329 -32.64%
Tax -1,294 -616 -1,977 -2,347 -1,581 -499 -2,698 -38.81%
NP 2,210 1,385 3,458 3,042 2,064 1,091 3,631 -28.24%
-
NP to SH 2,210 1,385 3,458 3,042 2,064 1,091 3,631 -28.24%
-
Tax Rate 36.93% 30.78% 36.38% 43.55% 43.37% 31.38% 42.63% -
Total Cost 37,858 18,830 84,362 66,464 43,626 16,576 67,114 -31.80%
-
Net Worth 43,170 42,341 42,379 41,589 40,606 39,798 38,804 7.38%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 1,188 - - - - -
Div Payout % - - 34.36% - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 43,170 42,341 42,379 41,589 40,606 39,798 38,804 7.38%
NOSH 19,802 19,785 19,803 19,804 19,808 19,800 19,798 0.01%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 5.52% 6.85% 3.94% 4.38% 4.52% 6.18% 5.13% -
ROE 5.12% 3.27% 8.16% 7.31% 5.08% 2.74% 9.36% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 202.33 102.17 443.45 350.96 230.66 89.23 357.33 -31.62%
EPS 11.16 7.00 10.33 15.36 10.42 5.51 18.34 -28.25%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.14 2.14 2.10 2.05 2.01 1.96 7.37%
Adjusted Per Share Value based on latest NOSH - 19,797
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 46.99 23.71 102.99 81.51 53.58 20.72 82.97 -31.61%
EPS 2.59 1.62 4.06 3.57 2.42 1.28 4.26 -28.29%
DPS 0.00 0.00 1.39 0.00 0.00 0.00 0.00 -
NAPS 0.5063 0.4966 0.497 0.4878 0.4762 0.4667 0.4551 7.38%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.58 0.65 0.68 0.67 0.72 0.78 0.75 -
P/RPS 0.29 0.64 0.15 0.19 0.31 0.87 0.21 24.08%
P/EPS 5.20 9.29 3.89 4.36 6.91 14.16 4.09 17.41%
EY 19.24 10.77 25.68 22.93 14.47 7.06 24.45 -14.80%
DY 0.00 0.00 8.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.32 0.32 0.35 0.39 0.38 -20.42%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 28/05/03 26/02/03 27/11/02 29/08/02 29/05/02 03/04/02 -
Price 0.61 0.57 0.69 0.68 0.75 0.75 0.77 -
P/RPS 0.30 0.56 0.16 0.19 0.33 0.84 0.22 23.03%
P/EPS 5.47 8.14 3.95 4.43 7.20 13.61 4.20 19.31%
EY 18.30 12.28 25.31 22.59 13.89 7.35 23.82 -16.15%
DY 0.00 0.00 8.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.32 0.32 0.37 0.37 0.39 -19.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment