[BRIGHT] QoQ TTM Result on 30-Nov-2000 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
08-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- 53.13%
YoY- 49.94%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 59,035 61,995 56,840 54,553 54,000 46,481 45,235 19.36%
PBT 7,206 4,776 1,070 -2,098 -4,330 -6,460 -7,900 -
Tax -544 348 989 2,699 4,330 6,460 7,900 -
NP 6,662 5,124 2,059 601 0 0 0 -
-
NP to SH 6,662 5,051 1,128 -2,028 -4,327 -6,534 -7,447 -
-
Tax Rate 7.55% -7.29% -92.43% - - - - -
Total Cost 52,373 56,871 54,781 53,952 54,000 46,481 45,235 10.23%
-
Net Worth 39,548 38,312 35,151 33,433 29,929 29,208 29,275 22.13%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 39,548 38,312 35,151 33,433 29,929 29,208 29,275 22.13%
NOSH 39,948 39,908 39,945 39,801 36,499 36,510 36,594 6.00%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 11.28% 8.27% 3.62% 1.10% 0.00% 0.00% 0.00% -
ROE 16.85% 13.18% 3.21% -6.07% -14.46% -22.37% -25.44% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 147.78 155.34 142.29 137.06 147.95 127.31 123.61 12.60%
EPS 16.68 12.66 2.82 -5.10 -11.85 -17.90 -20.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.96 0.88 0.84 0.82 0.80 0.80 15.22%
Adjusted Per Share Value based on latest NOSH - 39,801
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 28.75 30.19 27.68 26.57 26.30 22.64 22.03 19.36%
EPS 3.24 2.46 0.55 -0.99 -2.11 -3.18 -3.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1926 0.1866 0.1712 0.1628 0.1458 0.1423 0.1426 22.11%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 1.60 1.19 1.07 1.85 2.44 3.08 4.38 -
P/RPS 1.08 0.77 0.75 1.35 1.65 2.42 3.54 -54.58%
P/EPS 9.59 9.40 37.89 -36.31 -20.58 -17.21 -21.52 -
EY 10.42 10.64 2.64 -2.75 -4.86 -5.81 -4.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.24 1.22 2.20 2.98 3.85 5.48 -55.52%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 07/11/01 19/07/01 18/04/01 08/01/01 - - - -
Price 1.08 1.30 0.95 1.36 0.00 0.00 0.00 -
P/RPS 0.73 0.84 0.67 0.99 0.00 0.00 0.00 -
P/EPS 6.48 10.27 33.64 -26.69 0.00 0.00 0.00 -
EY 15.44 9.74 2.97 -3.75 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.35 1.08 1.62 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment