[BRIGHT] QoQ TTM Result on 28-Feb-2019 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
22-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- 97.39%
YoY- 99.15%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 62,213 67,756 70,693 66,823 61,123 54,281 52,382 12.13%
PBT 2,448 2,742 -50 -434 -1,777 -3,799 -5,480 -
Tax -833 -835 398 398 398 398 974 -
NP 1,615 1,907 348 -36 -1,379 -3,401 -4,506 -
-
NP to SH 1,617 1,909 348 -36 -1,379 -3,401 -4,506 -
-
Tax Rate 34.03% 30.45% - - - - - -
Total Cost 60,598 65,849 70,345 66,859 62,502 57,682 56,888 4.29%
-
Net Worth 117,038 134,345 115,170 115,478 115,724 115,806 114,821 1.28%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 117,038 134,345 115,170 115,478 115,724 115,806 114,821 1.28%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 2.60% 2.81% 0.49% -0.05% -2.26% -6.27% -8.60% -
ROE 1.38% 1.42% 0.30% -0.03% -1.19% -2.94% -3.92% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 30.30 28.75 34.43 32.54 29.77 26.44 25.51 12.14%
EPS 0.79 0.81 0.17 -0.02 -0.67 -1.66 -2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.5609 0.5624 0.5636 0.564 0.5592 1.28%
Adjusted Per Share Value based on latest NOSH - 205,331
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 30.30 33.00 34.43 32.54 29.77 26.44 25.51 12.14%
EPS 0.79 0.93 0.17 -0.02 -0.67 -1.66 -2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.6543 0.5609 0.5624 0.5636 0.564 0.5592 1.28%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.28 0.185 0.18 0.19 0.16 0.21 0.18 -
P/RPS 0.92 0.64 0.52 0.58 0.54 0.79 0.71 18.83%
P/EPS 35.56 22.84 106.21 -1,083.69 -23.82 -12.68 -8.20 -
EY 2.81 4.38 0.94 -0.09 -4.20 -7.89 -12.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.32 0.34 0.28 0.37 0.32 32.81%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 30/10/19 22/07/19 22/04/19 22/01/19 24/10/18 23/07/18 -
Price 0.355 0.175 0.18 0.205 0.195 0.175 0.215 -
P/RPS 1.17 0.61 0.52 0.63 0.66 0.66 0.84 24.69%
P/EPS 45.08 21.61 106.21 -1,169.25 -29.04 -10.57 -9.80 -
EY 2.22 4.63 0.94 -0.09 -3.44 -9.46 -10.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.31 0.32 0.36 0.35 0.31 0.38 38.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment