[BRIGHT] QoQ TTM Result on 30-Nov-2019 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019 [#1]
Profit Trend
QoQ- -15.3%
YoY- 217.26%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 51,276 56,227 56,227 62,213 67,756 70,693 66,823 -19.02%
PBT 3,314 2,293 2,294 2,448 2,742 -50 -434 -
Tax -834 -834 -835 -833 -835 398 398 -
NP 2,480 1,459 1,459 1,615 1,907 348 -36 -
-
NP to SH 2,482 1,461 1,461 1,617 1,909 348 -36 -
-
Tax Rate 25.17% 36.37% 36.40% 34.03% 30.45% - - -
Total Cost 48,796 54,768 54,768 60,598 65,849 70,345 66,859 -22.19%
-
Net Worth 117,038 117,038 0 117,038 134,345 115,170 115,478 1.07%
Dividend
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 117,038 117,038 0 117,038 134,345 115,170 115,478 1.07%
NOSH 205,331 205,331 210,526 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 4.84% 2.59% 2.59% 2.60% 2.81% 0.49% -0.05% -
ROE 2.12% 1.25% 0.00% 1.38% 1.42% 0.30% -0.03% -
Per Share
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 24.97 27.38 26.71 30.30 28.75 34.43 32.54 -19.02%
EPS 1.21 0.71 0.69 0.79 0.81 0.17 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.00 0.57 0.57 0.5609 0.5624 1.07%
Adjusted Per Share Value based on latest NOSH - 205,331
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 24.97 27.38 27.38 30.30 33.00 34.43 32.54 -19.02%
EPS 1.21 0.71 0.71 0.79 0.93 0.17 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.00 0.57 0.6543 0.5609 0.5624 1.07%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.20 0.21 0.21 0.28 0.185 0.18 0.19 -
P/RPS 0.80 0.77 0.79 0.92 0.64 0.52 0.58 29.21%
P/EPS 16.55 29.51 30.26 35.56 22.84 106.21 -1,083.69 -
EY 6.04 3.39 3.30 2.81 4.38 0.94 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.00 0.49 0.32 0.32 0.34 2.33%
Price Multiplier on Announcement Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 27/07/20 27/04/20 - 21/01/20 30/10/19 22/07/19 22/04/19 -
Price 0.24 0.20 0.00 0.355 0.175 0.18 0.205 -
P/RPS 0.96 0.73 0.00 1.17 0.61 0.52 0.63 39.88%
P/EPS 19.85 28.11 0.00 45.08 21.61 106.21 -1,169.25 -
EY 5.04 3.56 0.00 2.22 4.63 0.94 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.00 0.62 0.31 0.32 0.36 13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment