[BRIGHT] QoQ Annualized Quarter Result on 30-Nov-2019 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019 [#1]
Profit Trend
QoQ- -180.25%
YoY- -320.88%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 49,194 47,860 47,860 44,108 67,891 71,168 70,918 -25.28%
PBT -96 -1,562 -1,560 -1,532 2,743 -858 -664 -78.58%
Tax -6 -8 -4 -4 -836 -5 -6 0.00%
NP -102 -1,570 -1,564 -1,536 1,907 -864 -670 -77.68%
-
NP to SH -102 -1,570 -1,564 -1,532 1,909 -864 -670 -77.68%
-
Tax Rate - - - - 30.48% - - -
Total Cost 49,297 49,430 49,424 45,644 65,984 72,032 71,588 -25.71%
-
Net Worth 117,038 117,038 0 117,038 134,345 115,170 115,478 1.07%
Dividend
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 117,038 117,038 0 117,038 134,345 115,170 115,478 1.07%
NOSH 205,331 205,331 205,789 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -0.21% -3.28% -3.27% -3.48% 2.81% -1.21% -0.94% -
ROE -0.09% -1.34% 0.00% -1.31% 1.42% -0.75% -0.58% -
Per Share
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 23.96 23.31 23.26 21.48 28.80 34.66 34.54 -25.28%
EPS -0.05 -0.76 -0.76 -0.76 0.81 -0.43 -0.32 -77.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.00 0.57 0.57 0.5609 0.5624 1.07%
Adjusted Per Share Value based on latest NOSH - 205,331
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 23.96 23.31 23.31 21.48 33.06 34.66 34.54 -25.28%
EPS -0.05 -0.76 -0.76 -0.76 0.93 -0.43 -0.32 -77.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.00 0.57 0.6543 0.5609 0.5624 1.07%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.20 0.21 0.21 0.28 0.185 0.18 0.19 -
P/RPS 0.83 0.90 0.90 1.30 0.64 0.52 0.55 38.81%
P/EPS -400.00 -27.46 -27.63 -37.53 22.84 -42.78 -58.23 364.48%
EY -0.25 -3.64 -3.62 -2.66 4.38 -2.34 -1.72 -78.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.00 0.49 0.32 0.32 0.34 2.33%
Price Multiplier on Announcement Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 27/07/20 27/04/20 - 21/01/20 30/10/19 22/07/19 22/04/19 -
Price 0.24 0.20 0.00 0.355 0.175 0.18 0.205 -
P/RPS 1.00 0.86 0.00 1.65 0.61 0.52 0.59 52.27%
P/EPS -480.00 -26.16 0.00 -47.58 21.61 -42.78 -62.83 405.54%
EY -0.21 -3.82 0.00 -2.10 4.63 -2.34 -1.59 -80.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.00 0.62 0.31 0.32 0.36 13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment