[BRIGHT] QoQ TTM Result on 31-May-2005 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-May-2005 [#3]
Profit Trend
QoQ- -290.53%
YoY- 97.81%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 55,617 54,443 55,522 49,452 44,758 42,665 36,718 31.99%
PBT -6,247 -1,930 -1,423 -703 -162 -1,328 -3,364 51.25%
Tax 428 133 156 43 -7 31 120 133.98%
NP -5,819 -1,797 -1,267 -660 -169 -1,297 -3,244 47.78%
-
NP to SH -5,819 -1,797 -1,267 -660 -169 -1,297 -3,244 47.78%
-
Tax Rate - - - - - - - -
Total Cost 61,436 56,240 56,789 50,112 44,927 43,962 39,962 33.30%
-
Net Worth 12,977 17,318 19,051 20,310 20,718 21,035 22,954 -31.69%
Dividend
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Net Worth 12,977 17,318 19,051 20,310 20,718 21,035 22,954 -31.69%
NOSH 43,257 43,295 43,298 43,214 43,163 43,823 43,310 -0.08%
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin -10.46% -3.30% -2.28% -1.33% -0.38% -3.04% -8.83% -
ROE -44.84% -10.38% -6.65% -3.25% -0.82% -6.17% -14.13% -
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 128.57 125.75 128.23 114.43 103.69 97.36 84.78 32.09%
EPS -13.45 -4.15 -2.93 -1.53 -0.39 -2.96 -7.49 47.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.40 0.44 0.47 0.48 0.48 0.53 -31.64%
Adjusted Per Share Value based on latest NOSH - 43,214
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 27.09 26.51 27.04 24.08 21.80 20.78 17.88 32.01%
EPS -2.83 -0.88 -0.62 -0.32 -0.08 -0.63 -1.58 47.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0843 0.0928 0.0989 0.1009 0.1024 0.1118 -31.70%
Price Multiplier on Financial Quarter End Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 -
Price 0.35 0.35 0.41 0.44 0.58 0.44 0.50 -
P/RPS 0.27 0.28 0.32 0.38 0.56 0.45 0.59 -40.70%
P/EPS -2.60 -8.43 -14.01 -28.81 -148.13 -14.87 -6.68 -46.78%
EY -38.43 -11.86 -7.14 -3.47 -0.68 -6.73 -14.98 87.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.88 0.93 0.94 1.21 0.92 0.94 15.75%
Price Multiplier on Announcement Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 26/04/06 25/01/06 31/10/05 28/07/05 28/04/05 14/01/05 29/10/04 -
Price 0.34 0.31 0.33 0.45 0.48 0.91 0.45 -
P/RPS 0.26 0.25 0.26 0.39 0.46 0.93 0.53 -37.87%
P/EPS -2.53 -7.47 -11.28 -29.46 -122.59 -30.75 -6.01 -43.91%
EY -39.56 -13.39 -8.87 -3.39 -0.82 -3.25 -16.64 78.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.78 0.75 0.96 1.00 1.90 0.85 20.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment