[BRIGHT] YoY TTM Result on 31-May-2005 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-May-2005 [#3]
Profit Trend
QoQ- -290.53%
YoY- 97.81%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Revenue 51,870 53,324 54,409 49,452 34,847 40,162 37,523 5.53%
PBT 2,045 1,395 -6,787 -703 -30,345 -2,958 3,351 -7.89%
Tax -181 -521 509 43 184 194 -666 -19.50%
NP 1,864 874 -6,278 -660 -30,161 -2,764 2,685 -5.89%
-
NP to SH 1,864 874 -6,278 -660 -30,161 -2,796 2,685 -5.89%
-
Tax Rate 8.85% 37.35% - - - - 19.87% -
Total Cost 50,006 52,450 60,687 50,112 65,008 42,926 34,838 6.20%
-
Net Worth 14,715 13,265 12,975 20,310 23,676 40,299 43,459 -16.50%
Dividend
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Net Worth 14,715 13,265 12,975 20,310 23,676 40,299 43,459 -16.50%
NOSH 43,281 42,790 43,252 43,214 43,846 43,333 40,999 0.90%
Ratio Analysis
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
NP Margin 3.59% 1.64% -11.54% -1.33% -86.55% -6.88% 7.16% -
ROE 12.67% 6.59% -48.38% -3.25% -127.39% -6.94% 6.18% -
Per Share
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
RPS 119.84 124.62 125.80 114.43 79.48 92.68 91.52 4.59%
EPS 4.31 2.04 -14.51 -1.53 -68.79 -6.45 6.55 -6.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.31 0.30 0.47 0.54 0.93 1.06 -17.24%
Adjusted Per Share Value based on latest NOSH - 43,214
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
RPS 25.26 25.97 26.50 24.08 16.97 19.56 18.27 5.54%
EPS 0.91 0.43 -3.06 -0.32 -14.69 -1.36 1.31 -5.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0717 0.0646 0.0632 0.0989 0.1153 0.1963 0.2117 -16.49%
Price Multiplier on Financial Quarter End Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Date 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 -
Price 0.14 0.23 0.33 0.44 0.75 1.06 1.73 -
P/RPS 0.12 0.18 0.26 0.38 0.94 1.14 1.89 -36.81%
P/EPS 3.25 11.26 -2.27 -28.81 -1.09 -16.43 26.42 -29.45%
EY 30.76 8.88 -43.98 -3.47 -91.72 -6.09 3.79 41.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.74 1.10 0.94 1.39 1.14 1.63 -20.53%
Price Multiplier on Announcement Date
31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 CAGR
Date 29/07/08 31/07/07 31/07/06 28/07/05 29/07/04 30/07/03 28/08/02 -
Price 0.14 0.25 0.30 0.45 0.60 1.31 1.65 -
P/RPS 0.12 0.20 0.24 0.39 0.75 1.41 1.80 -36.29%
P/EPS 3.25 12.24 -2.07 -29.46 -0.87 -20.30 25.20 -28.89%
EY 30.76 8.17 -48.38 -3.39 -114.65 -4.93 3.97 40.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.81 1.00 0.96 1.11 1.41 1.56 -19.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment