[DIGISTA] YoY Annual (Unaudited) Result on 30-Sep-2008 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
YoY- 130.18%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 97,829 73,288 44,704 52,003 38,260 28,391 31,416 20.83%
PBT 25,992 7,242 1,189 674 -2,170 -533 4,219 35.37%
Tax -6,543 -2,948 -557 -78 195 -264 -1,494 27.89%
NP 19,449 4,294 632 596 -1,975 -797 2,725 38.73%
-
NP to SH 19,528 4,294 632 596 -1,975 -792 2,725 38.83%
-
Tax Rate 25.17% 40.71% 46.85% 11.57% - - 35.41% -
Total Cost 78,380 68,994 44,072 51,407 40,235 29,188 28,691 18.22%
-
Net Worth 52,479 28,909 27,075 26,708 26,044 26,676 26,547 12.02%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - 3,343 -
Div Payout % - - - - - - 122.70% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 52,479 28,909 27,075 26,708 26,044 26,676 26,547 12.02%
NOSH 201,846 181,938 180,263 182,058 181,495 173,333 167,177 3.18%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 19.88% 5.86% 1.41% 1.15% -5.16% -2.81% 8.67% -
ROE 37.21% 14.85% 2.33% 2.23% -7.58% -2.97% 10.26% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 48.47 40.28 24.80 28.56 21.08 16.38 18.79 17.10%
EPS 9.67 2.36 0.36 0.33 -1.09 -0.42 1.63 34.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.26 0.1589 0.1502 0.1467 0.1435 0.1539 0.1588 8.56%
Adjusted Per Share Value based on latest NOSH - 174,615
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 20.48 15.34 9.36 10.89 8.01 5.94 6.58 20.82%
EPS 4.09 0.90 0.13 0.12 -0.41 -0.17 0.57 38.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.70 -
NAPS 0.1099 0.0605 0.0567 0.0559 0.0545 0.0558 0.0556 12.02%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.41 0.14 0.07 0.09 0.15 0.13 0.20 -
P/RPS 0.85 0.35 0.28 0.32 0.71 0.79 1.06 -3.61%
P/EPS 4.24 5.93 19.97 27.49 -13.78 -28.45 12.27 -16.22%
EY 23.60 16.86 5.01 3.64 -7.25 -3.51 8.15 19.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
P/NAPS 1.58 0.88 0.47 0.61 1.05 0.84 1.26 3.84%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 29/11/10 26/11/09 25/11/08 30/11/07 23/11/06 23/11/05 -
Price 0.47 0.14 0.10 0.06 0.17 0.15 0.18 -
P/RPS 0.97 0.35 0.40 0.21 0.81 0.92 0.96 0.17%
P/EPS 4.86 5.93 28.52 18.33 -15.62 -32.83 11.04 -12.77%
EY 20.58 16.86 3.51 5.46 -6.40 -3.05 9.06 14.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 11.11 -
P/NAPS 1.81 0.88 0.67 0.41 1.18 0.97 1.13 8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment