[DIGISTA] QoQ Quarter Result on 30-Sep-2008 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- 10.73%
YoY- 113.72%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 14,948 7,890 12,391 18,937 11,506 6,195 15,884 -3.97%
PBT 316 199 220 310 238 139 82 146.00%
Tax -60 -88 -64 -83 -33 -14 -21 101.48%
NP 256 111 156 227 205 125 61 160.40%
-
NP to SH 256 111 156 227 205 125 61 160.40%
-
Tax Rate 18.99% 44.22% 29.09% 26.77% 13.87% 10.07% 25.61% -
Total Cost 14,692 7,779 12,235 18,710 11,301 6,070 15,823 -4.82%
-
Net Worth 27,355 27,417 25,583 25,581 27,097 25,696 29,117 -4.07%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 27,355 27,417 25,583 25,581 27,097 25,696 29,117 -4.07%
NOSH 182,857 185,000 173,333 174,615 186,363 178,571 203,333 -6.83%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.71% 1.41% 1.26% 1.20% 1.78% 2.02% 0.38% -
ROE 0.94% 0.40% 0.61% 0.89% 0.76% 0.49% 0.21% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.17 4.26 7.15 10.84 6.17 3.47 7.81 3.05%
EPS 0.14 0.06 0.09 0.13 0.11 0.07 0.03 179.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1496 0.1482 0.1476 0.1465 0.1454 0.1439 0.1432 2.96%
Adjusted Per Share Value based on latest NOSH - 174,615
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.15 1.66 2.61 3.99 2.43 1.31 3.35 -4.02%
EPS 0.05 0.02 0.03 0.05 0.04 0.03 0.01 192.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0577 0.0578 0.0539 0.0539 0.0571 0.0542 0.0614 -4.06%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.07 0.05 0.06 0.09 0.10 0.12 0.14 -
P/RPS 0.86 1.17 0.84 0.83 1.62 3.46 1.79 -38.68%
P/EPS 50.00 83.33 66.67 69.23 90.91 171.43 466.67 -77.47%
EY 2.00 1.20 1.50 1.44 1.10 0.58 0.21 349.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.41 0.61 0.69 0.83 0.98 -38.75%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 27/05/09 27/02/09 25/11/08 27/08/08 27/05/08 21/02/08 -
Price 0.08 0.07 0.05 0.06 0.09 0.12 0.14 -
P/RPS 0.98 1.64 0.70 0.55 1.46 3.46 1.79 -33.10%
P/EPS 57.14 116.67 55.56 46.15 81.82 171.43 466.67 -75.37%
EY 1.75 0.86 1.80 2.17 1.22 0.58 0.21 311.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.34 0.41 0.62 0.83 0.98 -33.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment